Analysts' Estimates

Analysts' Estimates

Click here for the latest consensus estimates calculated by Lundbeck.

The consensus estimates are based on individual estimates gathered from sell-side brokers covering the Lundbeck share. Consensus estimates are calculated by Lundbeck quarterly ahead of the interim reports.

Below you will find up-to-date estimates calculated by First Call.

Stock Information

Price (Prev Close): 384.10
Price - 52 Week High: 477.70
Price - 52 Week Low: 280.80
Price Date (Latest): 9/21/18
Median Price Target: 347.81
Diff from Prev Close: -36.29
% Difference: -9.45

Analyst Ratings

Mean Recommendation:

3.94

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 12.04
FY0 End Date: 12/1/17
Ind. Annual Div: 6.79
Hist (5 Yr) Growth %: 60.04
Hist (5 Yr) Stability %: 189.16
Yield (%): 1.77

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 21.10 27.53 17.62 21.04 15 3 7 0.22
Annual 12/1/19 19.13 22.85 16.32 18.50 15 2 7 0.20
Annual 12/1/18 20.76 25.37 18.13 19.70 15 4 4 0.46
Quarterly 9/1/18 5.25 6.19 4.23 5.12 8 2 2 -5.23
Quarterly 12/1/18 3.40 5.43 2.70 3.25 8 2 2 -28.18
Long Term Growth 11.00 11.00 11.00 11.00 1 1 -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 12.04 14.37 -16.22
Annual 12/1/16 6.14 5.41 13.53
Annual 12/1/15 -28.98 -28.26 -2.56
Quarterly 6/1/18 5.03 5.08 -1.00
Quarterly 3/1/18 6.03 4.53 33.13
Quarterly 12/1/17 2.79 3.46 -19.56
Quarterly 9/1/17 3.40 3.42 -0.62

Reference Information - Book Value Per Share

Last Actual (FY0): 61.32
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 83.63 88.79 73.80 83.90 12 1 7 0.11
Annual 12/1/19 76.93 80.70 72.50 77.13 12 1 7 0.08
Annual 12/1/18 72.62 75.60 70.40 72.73 12 4 3 0.09
Quarterly 12/1/18 72.90 72.90 72.90 72.90 1 1 -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 61.32 -- --
Annual 12/1/16 49.08 -- --
Annual 12/1/15 44.56 -- --
Quarterly 12/1/17 61.32 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 20.45
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 25.72 30.56 21.31 25.41 7 2 3 0.06
Annual 12/1/19 24.01 27.41 20.87 24.34 8 1 4 -0.74
Annual 12/1/18 25.24 27.60 23.14 25.33 8 3 -- 0.97
Quarterly 9/1/18 2.98 5.96 -- 2.98 2 -- -- --
Quarterly 12/1/18 -- -- -- -- 1 -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 20.45 21.16 -3.37
Annual 12/1/16 14.85 14.67 1.24
Annual 12/1/15 0.99 -1.19 -183.08
Quarterly 6/1/18 6.87 5.40 27.18
Quarterly 3/1/18 10.07 5.64 78.42
Quarterly 9/1/17 7.46 6.54 14.12

Reference Information - Dividend Per Share

Last Actual (FY0): 8.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 13.76 18.67 9.25 14.39 15 3 5 0.07
Annual 12/1/19 12.28 16.45 8.81 12.80 17 2 6 0.15
Annual 12/1/18 12.06 16.52 8.10 12.22 16 5 2 0.45
Quarterly 9/1/18 -- -- -- -- 1 -- -- --
Quarterly 12/1/18 10.79 10.79 10.79 10.79 1 1 -- --
Quarterly 3/1/19 -- -- -- -- 1 -- -- --
Quarterly 6/1/19 -- -- -- -- 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 8.00 -- --
Annual 12/1/16 2.45 -- --
Annual 12/1/15 -- -- --
Quarterly 6/1/18 -- -- --
Quarterly 3/1/18 -- -- --

Reference Information - EBIT

Last Actual (FY0): 4,166.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 5,586.95 6,928.00 4,786.00 5,428.74 16 3 7 0.10
Annual 12/1/19 5,114.21 6,315.00 4,272.00 4,958.00 16 2 7 0.16
Annual 12/1/18 5,603.37 6,497.78 5,099.00 5,287.50 16 4 5 0.44
Quarterly 9/1/18 1,448.77 1,721.57 1,148.00 1,358.00 9 3 2 -5.72
Quarterly 12/1/18 945.49 1,340.15 698.00 888.76 9 2 3 -21.40

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 4,166.00 -- --
Annual 12/1/16 2,292.00 -- --
Annual 12/1/15 -6,816.00 -- --
Quarterly 6/1/18 1,350.00 -- --
Quarterly 3/1/18 1,656.00 -- --
Quarterly 9/1/17 1,213.00 -- --

Reference Information - EBITDA

Last Actual (FY0): 5,424.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 6,598.23 7,220.00 5,737.91 6,661.50 14 4 7 -0.14
Annual 12/1/19 6,155.32 6,910.10 5,337.00 6,090.00 16 3 8 -0.07
Annual 12/1/18 6,560.18 7,616.27 6,056.68 6,505.67 15 4 7 0.25
Quarterly 9/1/18 1,639.83 1,986.97 1,244.00 1,633.00 6 1 1 -6.51
Quarterly 12/1/18 1,318.63 1,619.77 1,118.00 1,272.49 6 3 -- -8.56

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 5,424.00 -- --
Annual 12/1/16 3,846.00 -- --
Annual 12/1/15 210.00 -- --
Quarterly 6/1/18 1,676.00 -- --
Quarterly 3/1/18 1,890.00 -- --
Quarterly 12/1/17 1,254.00 -- --
Quarterly 9/1/17 1,521.00 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 13.27
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 19.92 23.31 17.62 19.60 15 2 8 -0.31
Annual 12/1/19 17.92 20.54 16.32 17.67 17 1 9 -0.18
Annual 12/1/18 19.33 20.62 18.14 19.30 17 4 4 0.20
Quarterly 9/1/18 5.25 6.00 4.23 5.25 8 -- -- --
Quarterly 12/1/18 3.05 3.96 1.99 3.06 8 -- -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 13.27 -- --
Annual 12/1/16 6.14 -- --
Annual 12/1/15 -28.98 -- --
Quarterly 6/1/18 5.03 -- --
Quarterly 3/1/18 6.03 -- --
Quarterly 12/1/17 2.79 -- --
Quarterly 9/1/17 4.41 -- --

Reference Information - Net Debt

Last Actual (FY0): -3,620.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -9,431.18 -5,280.00 -16,845.00 -8,904.19 14 6 2 0.14
Annual 12/1/19 -7,354.39 -4,389.00 -11,723.00 -7,318.13 14 6 2 -0.06
Annual 12/1/18 -5,659.48 -4,218.00 -7,111.00 -5,781.50 14 5 3 -0.19
Quarterly 9/1/18 -6,447.00 -6,447.00 -6,447.00 -6,447.00 1 -- -- --
Quarterly 12/1/18 -5,853.66 -5,853.66 -5,853.66 -5,853.66 1 -- 1 --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -3,620.00 -3,271.05 -10.67
Annual 12/1/16 -2,097.00 330.13 -735.21
Annual 12/1/15 2,249.00 2,369.84 -5.10
Quarterly 12/1/17 -3,620.00 -2,823.76 -28.20

Reference Information - Net Income

Last Actual (FY0): 2,382.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 4,291.31 5,473.00 3,555.00 4,118.50 14 5 6 0.20
Annual 12/1/19 3,846.36 4,986.00 3,243.00 3,678.00 14 2 8 0.22
Annual 12/1/18 4,150.68 5,043.00 3,691.00 3,896.50 14 5 5 0.49
Quarterly 9/1/18 1,047.87 1,230.10 835.00 1,033.00 7 2 2 -5.06
Quarterly 12/1/18 686.06 1,078.64 542.00 638.00 7 2 2 -21.83

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 2,382.00 -- --
Annual 12/1/16 1,211.00 -- --
Annual 12/1/15 -5,964.00 -- --
Quarterly 6/1/18 999.00 -- --
Quarterly 3/1/18 1,199.00 -- --
Quarterly 12/1/17 553.00 -- --
Quarterly 9/1/17 674.00 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 5,570.00 5,570.00 5,570.00 5,570.00 1 -- -- --
Annual 12/1/19 4,783.07 4,948.00 4,531.00 4,870.21 3 -- 1 -2.67
Annual 12/1/18 5,249.83 5,286.00 5,213.66 5,249.83 2 -- 2 -2.60

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/15 -6,816.00 -- --
Quarterly 9/1/17 1,213.00 -- --

Reference Information - Return On Equity

Last Actual (FY0): 21.78
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 26.95 35.40 21.90 27.09 11 3 5 -0.37
Annual 12/1/19 26.52 34.60 22.00 25.60 12 2 6 -0.25
Annual 12/1/18 32.22 39.30 27.50 30.90 13 4 4 0.19
Quarterly 12/1/18 32.36 32.36 32.36 32.36 1 -- 1 --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 21.78 -- --
Annual 12/1/16 13.10 -- --
Annual 12/1/15 -55.48 -- --
Quarterly 12/1/17 18.65 -- --

Reference Information - Sales

Last Actual (FY0): 17,234.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 17,733.58 18,691.00 16,534.00 17,575.41 15 4 6 -0.38
Annual 12/1/19 17,050.15 17,913.00 16,163.00 16,971.86 17 4 6 -0.40
Annual 12/1/18 17,984.52 18,368.20 17,684.00 17,987.00 17 4 6 -0.04
Quarterly 9/1/18 4,582.74 4,755.00 4,405.00 4,603.00 11 3 1 -1.70
Quarterly 12/1/18 4,147.94 4,352.45 3,952.00 4,124.00 11 3 1 -2.58
Quarterly 3/1/19 4,290.74 4,290.74 4,290.74 4,290.74 1 -- 1 2.18
Quarterly 6/1/19 4,401.17 4,401.17 4,401.17 4,401.17 1 -- 1 6.25

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 17,234.00 17,239.17 -0.03
Annual 12/1/16 15,634.00 15,500.06 0.86
Annual 12/1/15 14,954.00 14,252.63 4.92
Quarterly 6/1/18 4,703.00 4,599.54 2.25
Quarterly 3/1/18 4,585.00 4,361.99 5.11
Quarterly 12/1/17 4,392.00 4,397.11 -0.12
Quarterly 9/1/17 4,348.00 4,343.61 0.10

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 18.46 41.50 0.44
FY1 20.02 25.28 0.79
FY2 18.16 20.22 0.90

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 72.39 -0.10 1.73
FY2/FY1 -7.82 17.63 0.78
FY3/FY2 -7.82 17.63 0.78

Copyright Thomson Reuters Corporation

Cookie Policy