Analysts' Estimates

Print

Analysts' Estimates

Click here for the latest consensus estimates calculated by Lundbeck.

The consensus estimates are based on individual estimates gathered from sell-side brokers covering the Lundbeck share. Consensus estimates are calculated by Lundbeck quarterly ahead of the interim reports.

Below you will find up-to-date estimates calculated by First Call.

Glossary ยป

Stock Information

Price (Prev Close): 436.90
Price - 52 Week High: 477.70
Price - 52 Week Low: 280.80
Price Date (Latest): 6/29/18
Median Price Target: 349.00
Diff from Prev Close: -87.90
% Difference: -20.12

Analyst Ratings

Mean Recommendation:

3.94

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 12.04
FY0 End Date: 12/1/17
Ind. Annual Div: 6.79
Hist (5 Yr) Growth %: 40.24
Hist (5 Yr) Stability %: 249.23
Yield (%): 1.55

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 22.34 27.53 17.99 22.26 13 5 -- 2.23
Annual 12/1/19 19.99 23.99 17.38 19.70 15 5 -- 2.61
Annual 12/1/18 21.49 25.43 18.13 21.10 15 5 -- 2.52
Quarterly 6/1/18 5.25 6.36 4.54 5.17 8 2 1 2.47
Quarterly 9/1/18 5.59 6.43 4.74 5.38 8 2 -- --
Quarterly 12/1/18 4.32 5.43 2.94 4.23 8 1 2 -0.78
Long Term Growth 8.40 8.40 8.40 8.40 1 -- 1 --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 12.04 14.37 -16.22
Annual 12/1/16 6.14 5.41 13.53
Annual 12/1/15 -28.98 -28.26 -2.56
Quarterly 3/1/18 6.03 4.53 33.13
Quarterly 12/1/17 2.79 3.46 -19.56
Quarterly 9/1/17 3.40 3.42 -0.62
Quarterly 6/1/17 3.07 2.91 5.54

Reference Information - Book Value Per Share

Last Actual (FY0): 61.32
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 83.96 88.79 75.10 85.27 10 3 1 1.33
Annual 12/1/19 78.07 88.26 73.50 77.61 12 3 1 0.84
Annual 12/1/18 73.60 79.06 71.07 73.13 12 3 1 0.52
Quarterly 12/1/18 72.90 72.90 72.90 72.90 1 1 -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 61.32 -- --
Annual 12/1/16 49.08 -- --
Annual 12/1/15 44.56 -- --
Quarterly 12/1/17 61.32 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 20.45
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 26.10 31.10 21.31 24.67 6 3 1 2.61
Annual 12/1/19 23.99 26.90 20.87 24.13 8 3 2 0.41
Annual 12/1/18 25.22 27.60 23.14 24.83 8 5 1 -0.36
Quarterly 6/1/18 7.10 7.10 7.10 7.10 1 1 -- 21.71
Quarterly 9/1/18 6.13 6.13 6.13 6.13 1 1 -- 12.28
Quarterly 12/1/18 -- -- -- -- 1 -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 20.45 21.16 -3.37
Annual 12/1/16 14.85 14.67 1.24
Annual 12/1/15 0.99 -1.19 -183.08
Quarterly 3/1/18 10.07 5.64 78.42
Quarterly 9/1/17 7.46 6.54 14.12
Quarterly 6/1/17 2.86 4.83 -40.76

Reference Information - Dividend Per Share

Last Actual (FY0): 8.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 13.93 18.67 8.81 13.76 13 3 1 -1.29
Annual 12/1/19 12.47 17.40 8.40 11.53 17 2 2 0.43
Annual 12/1/18 12.16 16.52 8.01 12.35 16 3 2 -0.35
Quarterly 6/1/18 -- -- -- -- 1 -- -- --
Quarterly 9/1/18 -- -- -- -- 1 -- -- --
Quarterly 12/1/18 10.79 10.79 10.79 10.79 1 1 -- --
Quarterly 3/1/19 -- -- -- -- 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 8.00 -- --
Annual 12/1/16 2.45 -- --
Annual 12/1/15 -- -- --
Quarterly 3/1/18 -- -- --

Reference Information - EBIT

Last Actual (FY0): 4,166.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 5,653.33 6,928.00 4,921.00 5,632.00 14 3 -- --
Annual 12/1/19 5,204.59 6,315.00 4,467.00 5,082.50 16 2 1 --
Annual 12/1/18 5,715.38 6,497.78 5,038.90 5,563.00 16 3 -- --
Quarterly 6/1/18 1,456.25 1,704.74 1,222.00 1,458.50 8 1 1 2.68
Quarterly 9/1/18 1,516.57 1,738.00 1,308.00 1,482.00 8 1 -- --
Quarterly 12/1/18 1,134.22 1,341.00 852.00 1,137.50 8 1 1 -2.24

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 4,166.00 -- --
Annual 12/1/16 2,292.00 -- --
Annual 12/1/15 -6,816.00 -- --
Quarterly 3/1/18 1,656.00 -- --
Quarterly 9/1/17 1,213.00 -- --
Quarterly 6/1/17 1,050.00 -- --

Reference Information - EBITDA

Last Actual (FY0): 5,424.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 6,765.89 7,220.00 6,106.00 6,850.00 12 3 -- 0.86
Annual 12/1/19 6,267.60 7,168.62 5,602.00 6,269.15 16 2 1 --
Annual 12/1/18 6,649.95 7,616.27 6,060.23 6,569.00 15 3 1 0.94
Quarterly 6/1/18 1,676.17 1,911.91 1,502.40 1,694.37 6 2 1 3.12
Quarterly 9/1/18 1,722.59 1,986.97 1,601.33 1,692.62 6 2 -- --
Quarterly 12/1/18 1,302.83 1,619.77 1,163.00 1,254.30 6 -- 2 --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 5,424.00 -- --
Annual 12/1/16 3,846.00 -- --
Annual 12/1/15 210.00 -- --
Quarterly 3/1/18 1,890.00 -- --
Quarterly 12/1/17 1,254.00 -- --
Quarterly 9/1/17 1,521.00 -- --
Quarterly 6/1/17 1,362.00 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 13.27
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 20.73 23.31 17.86 20.75 12 4 1 -0.20
Annual 12/1/19 18.51 20.54 16.51 18.53 16 3 1 0.79
Annual 12/1/18 19.98 21.90 18.14 19.97 16 4 -- 0.55
Quarterly 6/1/18 4.94 5.43 4.20 5.14 7 -- 2 -0.42
Quarterly 9/1/18 6.76 16.12 4.74 5.45 8 1 -- --
Quarterly 12/1/18 5.38 15.93 2.94 3.80 8 1 1 -2.17

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 13.27 -- --
Annual 12/1/16 6.14 -- --
Annual 12/1/15 -28.98 -- --
Quarterly 3/1/18 6.03 -- --
Quarterly 12/1/17 2.79 -- --
Quarterly 9/1/17 4.41 -- --
Quarterly 6/1/17 3.07 -- --

Reference Information - Net Asset Value

Last Actual (FY0): 12,181.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Asset Value

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 16,633.56 19,059.00 14,199.00 16,952.00 9 5 1 -0.06
Annual 12/1/19 15,371.80 17,282.00 14,173.00 15,291.00 10 7 2 -0.52
Annual 12/1/18 14,416.60 15,027.00 13,715.00 14,448.50 10 8 1 -0.14
Quarterly 6/1/18 12,610.00 12,610.00 12,610.00 12,610.00 1 -- -- --
Quarterly 9/1/18 13,580.00 13,580.00 13,580.00 13,580.00 1 -- -- --
Quarterly 12/1/18 14,437.00 14,437.00 14,437.00 14,437.00 1 -- -- --

Actuals - Net Asset Value

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 12,181.00 -- --
Annual 12/1/16 9,694.00 -- --
Annual 12/1/15 7,975.00 -- --

Reference Information - Net Debt

Last Actual (FY0): -3,620.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -8,460.36 -5,592.00 -11,194.00 -8,736.00 11 3 1 3.76
Annual 12/1/19 -7,365.64 -4,633.00 -11,994.00 -6,887.00 13 2 1 2.82
Annual 12/1/18 -5,739.14 -4,215.00 -7,287.00 -5,757.00 13 1 2 2.48
Quarterly 9/1/18 -6,447.00 -6,447.00 -6,447.00 -6,447.00 1 -- -- --
Quarterly 12/1/18 -5,853.66 -5,853.66 -5,853.66 -5,853.66 1 -- 1 --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -3,620.00 -3,271.05 -10.67
Annual 12/1/16 -2,097.00 330.13 -735.21
Annual 12/1/15 2,249.00 2,369.84 -5.10
Quarterly 12/1/17 -3,620.00 -2,823.76 -28.20

Reference Information - Net Income

Last Actual (FY0): 2,382.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 4,420.45 5,473.00 3,691.00 4,368.50 12 3 -- 1.11
Annual 12/1/19 4,003.68 4,986.00 3,473.00 3,823.00 15 3 -- 0.98
Annual 12/1/18 4,303.27 5,044.00 3,698.48 4,237.00 14 3 -- 1.27
Quarterly 6/1/18 1,057.01 1,261.46 891.00 1,035.00 7 2 1 2.85
Quarterly 9/1/18 1,113.18 1,275.14 944.00 1,058.00 7 2 -- --
Quarterly 12/1/18 831.07 1,078.64 585.00 790.50 7 1 2 -0.83

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 2,382.00 -- --
Annual 12/1/16 1,211.00 -- --
Annual 12/1/15 -5,964.00 -- --
Quarterly 3/1/18 1,199.00 -- --
Quarterly 12/1/17 553.00 -- --
Quarterly 9/1/17 674.00 -- --
Quarterly 6/1/17 608.00 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 5,423.00 5,423.00 5,423.00 5,423.00 1 -- -- --
Annual 12/1/19 4,846.89 5,128.66 4,531.00 4,881.00 3 1 -- 2.01
Annual 12/1/18 5,226.63 5,555.89 4,913.00 5,211.00 3 1 -- 6.75

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/15 -6,816.00 -- --
Quarterly 9/1/17 1,213.00 -- --
Quarterly 6/1/17 1,050.00 -- --

Reference Information - Return On Equity

Last Actual (FY0): 21.78
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 27.50 35.40 22.50 27.70 10 3 -- 0.47
Annual 12/1/19 26.78 34.60 22.30 25.97 12 2 1 0.61
Annual 12/1/18 32.74 41.40 27.70 31.00 13 3 -- 1.10
Quarterly 12/1/18 32.36 32.36 32.36 32.36 1 -- 1 --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 21.78 -- --
Annual 12/1/16 13.10 -- --
Annual 12/1/15 -55.48 -- --
Quarterly 12/1/17 18.65 -- --

Reference Information - Sales

Last Actual (FY0): 17,234.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 17,962.85 19,386.58 15,919.00 18,117.00 13 2 1 0.04
Annual 12/1/19 17,319.11 18,354.10 16,268.00 17,262.00 17 2 1 0.06
Annual 12/1/18 18,052.24 18,752.00 17,798.00 17,997.00 17 3 -- 0.11
Quarterly 6/1/18 4,562.18 4,698.00 4,507.34 4,538.93 10 2 -- --
Quarterly 9/1/18 4,646.06 4,813.00 4,463.00 4,663.59 10 2 -- --
Quarterly 12/1/18 4,241.45 4,600.47 4,064.00 4,242.22 10 -- 2 --
Quarterly 3/1/19 4,556.10 4,556.10 4,556.10 4,556.10 1 1 -- 8.57

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 17,234.00 17,239.17 -0.03
Annual 12/1/16 15,634.00 15,500.06 0.86
Annual 12/1/15 14,954.00 14,252.63 4.92
Quarterly 3/1/18 4,585.00 4,361.99 5.11
Quarterly 12/1/17 4,392.00 4,397.11 -0.12
Quarterly 9/1/17 4,348.00 4,343.61 0.10
Quarterly 6/1/17 4,283.00 4,211.56 1.70

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 20.33 39.74 0.51
FY1 21.86 17.68 1.24
FY2 19.56 21.78 0.90

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 78.50 8.83 1.64
FY2/FY1 -7.01 12.37 0.83
FY3/FY2 -7.01 12.37 0.83

Copyright Thomson Reuters Corporation

Cookie Policy