Analysts' Estimates

Analysts' Estimates

Click here for the latest consensus estimates calculated by Lundbeck.

The consensus estimates are based on individual estimates gathered from sell-side brokers covering the Lundbeck share. Consensus estimates are calculated by Lundbeck quarterly ahead of the interim reports.

Below you will find up-to-date estimates calculated by First Call.

Stock Information

Price (Prev Close): 229.50
Price - 52 Week High: 308.90
Price - 52 Week Low: 225.80
Price Date (Latest): 9/18/19
Median Price Target: 274.38
Diff from Prev Close: 44.88
% Difference: 19.56

Analyst Ratings

Mean Recommendation:

2.88

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 19.66
FY0 End Date: 12/1/18
Ind. Annual Div: 8.00
Hist (5 Yr) Growth %: 35.16
Yield (%): 3.49

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 19.04 22.07 16.60 19.06 14 1 3 1.36
Annual 12/1/20 19.11 22.99 16.35 18.60 15 3 2 2.84
Annual 12/1/19 17.09 20.23 15.20 16.35 15 3 2 3.11
Quarterly 3/1/20 4.64 4.64 4.64 4.64 1 -- -- --
Quarterly 6/1/20 4.01 4.01 4.01 4.01 1 -- -- --
Quarterly 9/1/19 4.27 5.14 3.04 4.18 8 -- 1 1.24
Quarterly 12/1/19 3.79 4.84 2.80 3.52 8 1 -- 4.02

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 19.66 20.78 -5.41
Annual 12/1/17 12.04 14.55 -17.27
Annual 12/1/16 6.14 5.41 13.53
Quarterly 6/1/19 3.96 4.57 -13.41
Quarterly 3/1/19 4.52 4.41 2.43
Quarterly 12/1/18 3.29 3.32 -0.80
Quarterly 9/1/18 5.31 5.51 -3.67

Reference Information - Book Value Per Share

Last Actual (FY0): 71.72
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 97.05 107.36 83.83 97.40 9 -- 2 -0.66
Annual 12/1/20 86.07 93.79 76.74 86.60 9 -- 2 -0.71
Annual 12/1/19 75.04 79.17 67.96 75.60 9 -- 2 -0.63
Quarterly 12/1/19 75.31 75.31 75.31 75.31 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 71.72 72.20 -0.66
Annual 12/1/17 61.32 61.38 -0.10
Annual 12/1/16 49.08 52.42 -6.37

Reference Information - Cash Flow Per Share

Last Actual (FY0): 30.10
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 24.29 26.37 20.53 24.78 5 -- 1 -0.66
Annual 12/1/20 24.59 27.50 20.74 24.94 6 -- 2 -0.66
Annual 12/1/19 21.17 25.66 15.00 22.23 6 -- 2 -1.56
Quarterly 9/1/19 2.04 4.07 -- 2.04 2 -- -- --
Quarterly 12/1/19 -- -- -- -- 1 -- -- 0.00

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 30.10 25.55 17.81
Annual 12/1/17 20.45 21.16 -3.37
Annual 12/1/16 14.85 14.67 1.24
Quarterly 6/1/19 0.07 2.91 -97.59
Quarterly 9/1/18 6.07 3.28 85.32

Reference Information - Dividend Per Share

Last Actual (FY0): 12.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 8.72 11.39 6.64 8.42 12 -- 2 -1.18
Annual 12/1/20 8.12 11.12 4.68 8.13 14 -- 4 -6.42
Annual 12/1/19 7.91 12.00 3.68 7.23 14 -- 4 -5.86
Quarterly 3/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 6/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/19 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/19 8.00 8.00 8.00 8.00 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 12.00 11.72 2.40
Annual 12/1/17 8.00 6.79 17.89
Annual 12/1/16 2.45 1.94 25.68
Quarterly 6/1/19 -- -- --
Quarterly 3/1/19 12.00 -- 600.00
Quarterly 12/1/18 12.00 9.00 33.33
Quarterly 9/1/18 -- -- --

Reference Information - EBIT

Last Actual (FY0): 5,301.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 5,034.74 5,875.00 4,467.00 4,940.70 15 -- 2 -0.67
Annual 12/1/20 5,182.79 5,869.00 4,702.29 5,110.45 16 1 2 -0.10
Annual 12/1/19 4,678.57 5,376.00 4,106.00 4,427.30 15 1 2 -0.06
Quarterly 3/1/20 1,186.00 1,186.00 1,186.00 1,186.00 1 -- -- --
Quarterly 6/1/20 1,165.00 1,165.00 1,165.00 1,165.00 1 -- -- --
Quarterly 9/1/19 1,202.53 1,398.56 1,031.00 1,150.00 7 -- 1 -0.67
Quarterly 12/1/19 955.50 1,197.89 769.90 946.50 7 1 -- 1.76

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 5,301.00 5,756.48 -7.91
Annual 12/1/17 4,166.00 4,739.71 -12.10
Annual 12/1/16 2,292.00 2,411.61 -4.96
Quarterly 6/1/19 1,319.00 1,270.31 3.83
Quarterly 3/1/19 1,410.00 1,222.50 15.34
Quarterly 12/1/18 848.00 927.85 -8.61
Quarterly 9/1/18 1,447.00 1,511.77 -4.28

Reference Information - EBITDA

Last Actual (FY0): 6,436.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 5,844.80 6,288.00 5,392.71 5,733.33 10 1 -- 0.52
Annual 12/1/20 5,981.55 6,352.00 5,698.00 5,996.50 10 1 1 -1.13
Annual 12/1/19 5,437.59 5,659.19 5,150.00 5,443.00 10 -- 1 -2.05
Quarterly 3/1/20 1,615.00 1,615.00 1,615.00 1,615.00 1 1 -- 10.54
Quarterly 6/1/20 1,655.00 1,655.00 1,655.00 1,655.00 1 1 -- 14.61
Quarterly 9/1/19 1,331.54 1,427.00 1,085.15 1,407.00 4 -- -- --
Quarterly 12/1/19 1,323.37 1,694.50 1,091.00 1,254.00 4 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 6,436.00 6,502.19 -1.02
Annual 12/1/17 5,424.00 5,867.78 -7.56
Annual 12/1/16 3,846.00 3,615.34 6.38
Quarterly 6/1/19 1,403.00 1,488.82 -5.76
Quarterly 3/1/19 1,495.00 1,467.09 1.90
Quarterly 12/1/18 1,134.00 1,208.71 -6.18
Quarterly 9/1/18 1,755.00 1,709.01 2.69

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 19.66
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 18.40 20.80 16.60 18.63 14 -- 3 -0.63
Annual 12/1/20 17.98 19.03 16.35 18.44 16 -- 2 -0.23
Annual 12/1/19 16.12 19.20 15.20 15.96 16 -- 2 -0.43
Quarterly 3/1/20 4.64 4.64 4.64 4.64 1 -- -- --
Quarterly 6/1/20 4.01 4.01 4.01 4.01 1 -- -- --
Quarterly 9/1/19 4.09 4.40 3.80 4.14 7 -- 1 -1.14
Quarterly 12/1/19 3.27 4.14 2.54 3.24 7 1 -- 0.88

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 19.66 19.55 0.54
Annual 12/1/17 13.27 13.61 -2.48
Annual 12/1/16 6.14 5.46 12.41
Quarterly 6/1/19 3.96 4.43 -10.65
Quarterly 3/1/19 4.52 4.30 5.15
Quarterly 12/1/18 3.29 3.17 3.79
Quarterly 9/1/18 5.31 5.43 -2.22

Reference Information - Net Debt

Last Actual (FY0): -3,533.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -9,553.34 -1,583.00 -15,037.57 -10,612.01 11 1 -- 10.62
Annual 12/1/20 -8,333.89 -4,715.00 -11,843.95 -8,576.29 11 1 -- 1.11
Annual 12/1/19 -5,512.31 -1,927.00 -9,019.04 -5,527.00 11 1 -- 1.88
Quarterly 12/1/19 -5,307.34 -5,307.34 -5,307.34 -5,307.34 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -3,533.00 -5,370.49 34.21
Annual 12/1/17 -3,620.00 -3,271.05 -10.67
Annual 12/1/16 -2,097.00 330.13 -735.21

Reference Information - Net Income

Last Actual (FY0): 3,907.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 3,792.52 4,274.00 3,344.00 3,738.50 12 -- 1 -0.89
Annual 12/1/20 3,762.83 4,318.47 3,463.34 3,711.00 13 -- 2 -1.57
Annual 12/1/19 3,308.20 3,844.00 3,021.00 3,208.00 11 -- 1 -1.81
Quarterly 3/1/20 922.00 922.00 922.00 922.00 1 -- -- --
Quarterly 6/1/20 797.00 797.00 797.00 797.00 1 -- -- --
Quarterly 9/1/19 871.81 1,020.87 764.90 839.00 7 -- 1 -0.68
Quarterly 12/1/19 711.59 940.53 553.40 659.00 7 1 -- 1.35

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 3,907.00 4,242.59 -7.91
Annual 12/1/17 2,382.00 2,846.68 -16.32
Annual 12/1/16 1,211.00 1,118.37 8.28
Quarterly 6/1/19 788.00 923.43 -14.67
Quarterly 3/1/19 898.00 915.13 -1.87
Quarterly 12/1/18 654.00 660.87 -1.04
Quarterly 9/1/18 1,055.00 1,084.01 -2.68

Reference Information - Operating Profit

Last Actual (FY0): 5,301.00
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 4,722.43 4,722.43 4,722.43 4,722.43 1 -- 1 -0.99
Annual 12/1/19 4,318.78 4,318.78 4,318.78 4,318.78 1 -- 1 -2.52

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Annual 12/1/18 5,301.00 5,340.11 -0.73

Reference Information - Return On Equity

Last Actual (FY0): 29.60
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 22.73 26.60 18.00 22.51 8 -- -- --
Annual 12/1/20 26.50 34.60 21.20 26.70 9 -- -- --
Annual 12/1/19 25.37 29.30 20.60 25.95 10 -- -- 0.02
Quarterly 12/1/19 25.76 25.76 25.76 25.76 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 29.60 32.78 -3.18
Annual 12/1/17 21.78 26.96 -5.18
Annual 12/1/16 13.10 16.54 -3.44

Reference Information - Sales

Last Actual (FY0): 18,117.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 17,126.52 18,293.00 16,009.90 17,075.00 14 1 -- 0.22
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 17,449.14 17,969.00 16,999.40 17,424.67 16 1 2 -0.37
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 16,710.39 17,204.34 16,459.33 16,680.50 16 -- 2 -0.46
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 4,440.58 4,567.15 4,314.00 4,440.58 2 -- -- --
Quarterly 6/1/20 4,519.05 4,580.09 4,458.00 4,519.05 2 1 -- 0.61
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/19 4,158.48 4,329.91 3,958.23 4,158.00 9 -- 1 -0.72
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 12/1/19 4,073.65 4,461.61 3,918.12 4,021.10 9 1 -- 0.06
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 18,117.00 18,073.37 0.24
Annual 12/1/17 17,234.00 17,239.17 -0.03
Annual 12/1/16 15,634.00 15,500.06 0.86
Quarterly 6/1/19 4,246.00 4,225.18 0.49
Quarterly 3/1/19 4,234.00 4,052.69 4.47
Quarterly 12/1/18 4,196.00 4,158.74 0.90
Quarterly 9/1/18 4,633.00 4,590.96 0.92

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 11.67 13.43 12.01

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -17.78 11.80 -0.34

Copyright Thomson Reuters Corporation

Cookie Policy