Analysts' Estimates

Analysts' Estimates

Click here for the latest consensus estimates calculated by Lundbeck.

The consensus estimates are based on individual estimates gathered from sell-side brokers covering the Lundbeck share. Consensus estimates are calculated by Lundbeck quarterly ahead of the interim reports.

Below you will find up-to-date estimates calculated by First Call.

Stock Information

Price (Prev Close): 242.50
Price - 52 Week High: 308.90
Price - 52 Week Low: 213.50
Price Date (Latest): 11/11/19
Median Price Target: 263.31
Diff from Prev Close: 20.81
% Difference: 8.58

Analyst Ratings

Mean Recommendation:

2.75

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 19.66
FY0 End Date: 12/1/18
Ind. Annual Div: 8.00
Hist (5 Yr) Growth %: 35.16
Yield (%): 3.24

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 15.20 22.22 7.07 16.50 15 2 7 -14.09
Annual 12/1/20 14.19 21.68 7.82 13.99 15 -- 8 -17.61
Annual 12/1/19 14.95 18.70 11.13 15.64 11 3 5 -6.11
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 6.31 6.31 6.31 6.31 1 -- 1 -17.62
Quarterly 9/1/20 3.70 3.70 3.70 3.70 1 -- 1 -12.11
Quarterly 12/1/19 3.00 5.15 -1.14 3.43 6 1 2 -15.90

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 19.66 20.78 -5.41
Annual 12/1/17 12.04 14.55 -17.27
Annual 12/1/16 6.14 5.41 13.53
Quarterly 9/1/19 3.79 4.29 -11.59
Quarterly 6/1/19 3.96 4.57 -13.41
Quarterly 3/1/19 4.52 4.41 2.43
Quarterly 12/1/18 3.29 3.32 -0.80

Reference Information - Book Value Per Share

Last Actual (FY0): 71.72
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 86.84 97.90 70.28 87.25 8 1 3 -6.91
Annual 12/1/20 79.25 89.00 72.20 78.10 8 1 3 -5.04
Annual 12/1/19 73.22 78.50 67.96 72.64 8 2 2 -1.29
Quarterly 12/1/19 75.76 75.76 75.76 75.76 1 1 -- 0.60

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 71.72 72.20 -0.66
Annual 12/1/17 61.32 61.38 -0.10
Annual 12/1/16 49.08 52.42 -6.37
Quarterly 9/1/19 72.28 -- --
Quarterly 6/1/19 67.91 -- --
Quarterly 3/1/19 64.00 -- --
Quarterly 12/1/18 71.72 71.41 0.43

Reference Information - Cash Flow Per Share

Last Actual (FY0): 30.10
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 19.63 24.25 13.52 19.92 5 -- 2 -8.31
Annual 12/1/20 19.52 25.05 15.51 19.48 6 -- 3 -12.61
Annual 12/1/19 17.76 21.91 12.57 18.74 6 -- 3 -13.27
Quarterly 12/1/19 1.18 2.36 -- 1.18 2 -- -- 0.00

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 30.10 25.55 17.81
Annual 12/1/17 20.45 21.16 -3.37
Annual 12/1/16 14.85 14.67 1.24
Quarterly 9/1/19 6.87 2.87 139.16
Quarterly 6/1/19 0.07 2.91 -97.59

Reference Information - Dividend Per Share

Last Actual (FY0): 12.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 6.62 10.03 3.70 6.13 12 -- 6 -20.32
Annual 12/1/20 6.09 10.38 3.13 5.80 15 -- 8 -20.98
Annual 12/1/19 6.99 12.00 3.98 7.00 15 1 5 -9.79
Quarterly 3/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 6/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/19 8.00 8.00 8.00 8.00 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 12.00 11.72 2.40
Annual 12/1/17 8.00 6.79 17.89
Annual 12/1/16 2.45 1.94 25.68
Quarterly 9/1/19 -- -- --
Quarterly 6/1/19 -- -- --
Quarterly 3/1/19 12.00 -- 600.00
Quarterly 12/1/18 12.00 9.00 33.33

Reference Information - EBIT

Last Actual (FY0): 5,301.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 4,034.66 5,754.96 2,788.00 4,233.90 15 1 9 -16.29
Annual 12/1/20 4,060.82 5,788.75 2,466.00 3,846.00 15 2 8 -19.02
Annual 12/1/19 4,451.93 5,356.43 3,413.40 4,439.10 12 1 6 -5.73
Quarterly 3/1/20 688.30 756.60 620.00 688.30 2 -- 1 --
Quarterly 6/1/20 721.00 721.00 721.00 721.00 1 -- 1 -36.02
Quarterly 9/1/20 754.00 754.00 754.00 754.00 1 -- 1 -35.33
Quarterly 12/1/19 931.80 1,275.62 769.90 842.00 5 1 -- -1.86

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 5,301.00 5,756.48 -7.91
Annual 12/1/17 4,166.00 4,739.71 -12.10
Annual 12/1/16 2,292.00 2,411.61 -4.96
Quarterly 9/1/19 1,281.00 1,187.27 7.89
Quarterly 6/1/19 1,319.00 1,270.31 3.83
Quarterly 3/1/19 1,410.00 1,222.50 15.34
Quarterly 12/1/18 848.00 927.85 -8.61

Reference Information - EBITDA

Last Actual (FY0): 6,436.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 4,865.25 6,495.14 3,589.95 4,678.00 11 1 5 -13.01
Annual 12/1/20 4,810.66 5,901.00 4,032.00 4,478.91 12 1 5 -16.21
Annual 12/1/19 5,054.83 6,024.00 4,507.00 5,015.00 11 -- 6 -6.62
Quarterly 3/1/20 1,026.00 1,026.00 1,026.00 1,026.00 1 -- 1 -36.47
Quarterly 6/1/20 1,131.00 1,131.00 1,131.00 1,131.00 1 -- 1 -31.66
Quarterly 9/1/20 1,173.00 1,173.00 1,173.00 1,173.00 1 -- 1 -28.87
Quarterly 12/1/19 892.49 1,146.00 481.00 1,050.48 3 -- 1 -27.61

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 6,436.00 6,502.19 -1.02
Annual 12/1/17 5,424.00 5,867.78 -7.56
Annual 12/1/16 3,846.00 3,615.34 6.38
Quarterly 6/1/19 1,403.00 1,488.82 -5.76
Quarterly 3/1/19 1,495.00 1,467.09 1.90
Quarterly 12/1/18 1,134.00 1,208.71 -6.18

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 19.66
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 13.10 19.66 7.07 13.05 14 1 8 -23.98
Annual 12/1/20 12.30 18.80 7.31 10.62 16 1 9 -26.77
Annual 12/1/19 13.64 16.04 10.22 13.52 12 1 6 -13.15
Quarterly 3/1/20 -1.33 -1.33 -1.33 -1.33 1 -- 1 --
Quarterly 6/1/20 6.31 6.31 6.31 6.31 1 -- 1 -17.62
Quarterly 9/1/20 3.70 3.70 3.70 3.70 1 -- 1 -12.11
Quarterly 12/1/19 2.09 4.14 -1.14 2.98 6 1 2 -34.09

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 19.66 19.55 0.54
Annual 12/1/17 13.27 13.61 -2.48
Annual 12/1/16 6.14 5.46 12.41
Quarterly 9/1/19 3.79 4.05 -6.47
Quarterly 6/1/19 3.96 4.43 -10.65
Quarterly 3/1/19 4.52 4.30 5.15
Quarterly 12/1/18 3.29 3.17 3.79

Reference Information - Net Debt

Last Actual (FY0): -3,533.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -8,566.57 -870.50 -12,477.00 -9,509.50 10 1 1 -3.64
Annual 12/1/20 -6,893.95 -560.78 -9,811.00 -7,592.20 10 1 1 5.67
Annual 12/1/19 -5,398.83 -1,927.00 -7,360.00 -5,879.98 9 1 1 -4.60
Quarterly 12/1/19 -5,383.49 -5,383.49 -5,383.49 -5,383.49 1 -- 1 -1.43

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -3,533.00 -5,370.49 34.21
Annual 12/1/17 -3,620.00 -3,271.05 -10.67
Annual 12/1/16 -2,097.00 330.13 -735.21
Quarterly 6/1/19 -2,630.00 -- --
Quarterly 3/1/19 -4,507.00 -- --
Quarterly 12/1/18 -3,533.00 -5,458.57 35.28

Reference Information - Net Income

Last Actual (FY0): 3,907.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 3,004.03 4,415.33 1,749.00 2,991.50 12 1 5 -14.59
Annual 12/1/20 2,814.19 3,755.20 1,857.00 3,008.70 11 -- 5 -20.21
Annual 12/1/19 2,879.55 3,393.00 2,383.00 3,021.00 7 1 4 -9.84
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 1,253.00 1,253.00 1,253.00 1,253.00 1 -- 1 -17.73
Quarterly 9/1/20 736.00 736.00 736.00 736.00 1 -- 1 -12.07
Quarterly 12/1/19 756.32 1,023.17 553.40 724.35 4 1 -- 5.36

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 3,907.00 4,242.59 -7.91
Annual 12/1/17 2,382.00 2,846.68 -16.32
Annual 12/1/16 1,211.00 1,118.37 8.28
Quarterly 9/1/19 751.00 857.52 -12.42
Quarterly 6/1/19 788.00 923.43 -14.67
Quarterly 3/1/19 898.00 915.13 -1.87
Quarterly 12/1/18 654.00 660.87 -1.04

Reference Information - Operating Profit

Last Actual (FY0): 5,301.00
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2,524.00 2,524.00 2,524.00 2,524.00 1 -- -- --
Annual 12/1/20 2,610.20 2,697.00 2,523.40 2,610.20 2 -- 1 -44.73
Annual 12/1/19 3,448.15 3,484.00 3,412.29 3,448.15 2 -- 1 -20.16
Quarterly 12/1/19 167.00 167.00 167.00 167.00 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Annual 12/1/18 5,301.00 5,340.11 -0.73

Reference Information - Return On Equity

Last Actual (FY0): 29.60
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 38.49 128.80 13.00 21.62 8 -- -- 73.14
Annual 12/1/20 29.34 73.00 13.10 23.10 9 -- -- 11.95
Annual 12/1/19 25.97 42.10 17.60 25.63 10 -- -- 2.21
Quarterly 12/1/19 27.93 27.93 27.93 27.93 1 -- -- 8.45

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 29.60 32.78 -3.18
Annual 12/1/17 21.78 26.96 -5.18
Annual 12/1/16 13.10 16.54 -3.44
Quarterly 12/1/18 18.83 22.75 -3.92

Reference Information - Sales

Last Actual (FY0): 18,117.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 17,601.18 19,011.00 16,009.90 17,616.64 14 8 -- 2.37
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 17,734.05 18,610.00 16,999.40 17,685.36 16 9 1 1.50
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 16,798.18 17,420.95 16,541.00 16,813.65 16 8 1 0.50
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 4,455.29 4,604.58 4,306.00 4,455.29 2 1 1 -0.02
Quarterly 6/1/20 4,536.82 4,617.63 4,456.00 4,536.82 2 1 1 0.04
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 4,524.46 4,552.00 4,496.92 4,524.46 2 1 1 0.92
Quarterly 12/1/19 4,196.57 4,610.59 3,971.91 4,216.00 10 5 2 3.33
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 18,117.00 18,073.37 0.24
Annual 12/1/17 17,234.00 17,239.17 -0.03
Annual 12/1/16 15,634.00 15,500.06 0.86
Quarterly 9/1/19 4,135.00 4,186.09 -1.22
Quarterly 6/1/19 4,246.00 4,225.18 0.49
Quarterly 3/1/19 4,234.00 4,052.69 4.47
Quarterly 12/1/18 4,196.00 4,158.74 0.90

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 12.56 16.53 17.40

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -28.09 -5.03 7.06

Copyright Thomson Reuters Corporation

Cookie Policy