Analysts' Estimates

Print

Analysts' Estimates

Click here for the latest consensus estimates calculated by Lundbeck.

The consensus estimates are based on individual estimates gathered from sell-side brokers covering the Lundbeck share. Consensus estimates are calculated by Lundbeck quarterly ahead of the interim reports.

Below you will find up-to-date estimates calculated by First Call.

Glossary ยป

Stock Information

Price (Prev Close): 221.20
Price - 52 Week High: 271.80
Price - 52 Week Low: 173.00
Price Date (Latest): 4/9/21
Median Price Target: 254.00
Diff from Prev Close: 32.80
% Difference: 14.83

Analyst Ratings

Mean Recommendation:

2.60

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 7.95
FY0 End Date: 12/1/20
Ind. Annual Div: 2.50
Hist (5 Yr) Growth %: --
Yield (%): 1.12

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 17.24 21.90 14.54 17.28 8 -- -- -0.97
Annual Dec 22 13.76 19.95 9.06 13.27 12 2 -- -0.45
Annual Dec 21 10.09 14.27 6.83 9.01 12 1 -- 0.44
Quarterly Mar 21 3.36 4.03 2.66 3.40 3 -- -- -9.47
Quarterly Jun 21 2.37 3.10 1.81 2.20 3 -- -- -10.57
Quarterly Sep 21 2.39 3.15 2.00 2.02 3 -- -- -7.18
Quarterly Dec 21 2.11 2.93 1.28 2.11 2 -- -- -28.16
Long Term Growth 34.50 34.50 34.50 34.50 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 7.95 6.23 27.59
Annual Dec 19 13.42 12.91 3.95
Annual Dec 18 19.66 20.78 -5.41
Quarterly Dec 20 1.89 0.55 67.22
Quarterly Sep 20 2.38 1.99 19.36
Quarterly Jun 20 2.93 1.95 49.13
Quarterly Mar 20 0.76 3.18 -76.07

Reference Information - Book Value Per Share

Last Actual (FY0): 85.42
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 110.60 111.97 109.24 110.60 2 -- -- 2.98
Annual Dec 22 98.72 104.33 86.60 99.58 7 1 -- 2.02
Annual Dec 21 89.75 93.51 80.40 90.69 7 1 -- 1.66

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 85.42 80.58 6.00
Annual Dec 19 86.26 70.33 22.65
Annual Dec 18 71.72 72.20 -0.66

Reference Information - Cash Flow Per Share

Last Actual (FY0): 19.31
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 21.65 23.68 19.62 21.65 2 -- -- -5.70
Annual Dec 22 18.90 21.68 15.83 19.08 5 -- 1 -1.91
Annual Dec 21 15.98 18.47 10.12 17.11 5 1 -- -4.91

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 19.31 17.80 8.49
Annual Dec 19 15.46 19.57 -21.00
Annual Dec 18 30.10 25.55 17.81

Reference Information - Dividend Per Share

Last Actual (FY0): 2.50
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 5.44 8.19 3.75 5.38 5 -- -- 1.85
Annual Dec 22 3.79 5.98 2.75 3.74 12 -- 1 5.89
Annual Dec 21 3.03 4.27 2.09 2.84 12 1 -- 1.38
Quarterly Mar 21 -- -- -- -- 1 -- -- 0.00
Quarterly Jun 21 -- -- -- -- 1 -- -- 0.00
Quarterly Sep 21 -- -- -- -- 1 -- -- 0.00
Quarterly Dec 21 3.20 3.20 3.20 3.20 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 2.50 2.58 -3.08
Annual Dec 19 4.10 6.14 -33.24
Annual Dec 18 12.00 11.72 2.40
Quarterly Sep 20 -- -- --
Quarterly Jun 20 -- -- --
Quarterly Mar 20 -- -- --

Reference Information - EBIT

Last Actual (FY0): 1,990.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 4,573.10 5,246.00 3,428.00 4,692.15 8 -- -- 0.76
Annual Dec 22 3,493.08 4,105.00 2,695.00 3,697.00 9 -- -- -0.97
Annual Dec 21 2,808.22 3,616.96 2,148.00 2,524.69 9 -- -- --
Quarterly Mar 21 907.60 1,075.00 726.00 921.80 3 -- -- -9.09
Quarterly Jun 21 654.03 843.00 515.00 604.10 3 -- -- -9.61
Quarterly Sep 21 660.07 855.00 549.20 576.00 3 -- -- -5.99
Quarterly Dec 21 608.00 800.00 416.00 608.00 2 -- -- -24.00

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 1,990.00 1,909.63 4.21
Annual Dec 19 3,608.00 4,014.03 -10.12
Annual Dec 18 5,301.00 5,756.48 -7.91
Quarterly Dec 20 204.00 83.67 143.82
Quarterly Sep 20 1,231.00 826.51 48.94
Quarterly Jun 20 747.00 729.24 2.44
Quarterly Mar 20 338.00 970.15 -65.16

Reference Information - EBITDA

Last Actual (FY0): 4,783.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 5,871.42 6,736.00 4,999.00 5,717.65 6 -- -- 0.70
Annual Dec 22 4,726.66 6,405.50 4,098.53 4,435.50 10 -- -- 0.45
Annual Dec 21 4,115.59 5,749.39 3,640.00 3,878.00 11 -- -- -0.07
Quarterly Mar 21 979.50 991.00 968.00 979.50 2 -- -- 1.19
Quarterly Jun 21 900.00 980.00 820.00 900.00 2 -- -- -8.16
Quarterly Sep 21 931.50 992.00 871.00 931.50 2 -- -- -6.10
Quarterly Dec 21 1,097.00 1,257.00 937.00 1,097.00 2 -- -- 17.08

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 4,783.00 4,420.74 8.19
Annual Dec 19 4,823.00 4,679.33 3.07
Annual Dec 18 6,436.00 6,502.19 -1.02
Quarterly Dec 20 1,002.00 868.77 15.34
Quarterly Sep 20 1,145.00 1,124.00 1.87
Quarterly Jun 20 1,209.00 1,112.20 8.70
Quarterly Mar 20 1,427.00 1,259.36 13.31

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 7.95
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 15.77 19.36 12.05 15.12 8 1 -- -0.01
Annual Dec 22 11.36 15.22 8.37 11.21 13 3 -- 1.50
Annual Dec 21 8.43 12.00 6.83 7.80 13 1 1 -0.17
Quarterly Mar 21 3.11 4.17 2.21 3.03 4 -- -- 10.87
Quarterly Jun 21 2.15 2.77 1.81 2.02 4 -- -- 6.82
Quarterly Sep 21 2.15 2.71 1.88 2.01 4 -- -- 10.95
Quarterly Dec 21 1.76 2.34 1.28 1.66 3 -- -- 6.02

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 7.95 7.16 11.01
Annual Dec 19 13.42 12.57 6.78
Annual Dec 18 19.66 19.55 0.54
Quarterly Dec 20 1.89 0.25 82.06
Quarterly Sep 20 2.38 2.00 19.22
Quarterly Jun 20 2.93 1.84 54.68
Quarterly Mar 20 0.76 0.78 -0.88

Reference Information - Net Asset Value

Last Actual (FY0): 16,973.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Asset Value

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 21,233.38 24,185.00 18,431.00 20,978.00 5 -- -- --
Annual Dec 22 18,711.55 20,608.00 16,674.00 19,029.65 6 -- -- --
Annual Dec 21 17,039.56 17,912.00 15,833.00 17,592.80 5 -- -- --

Actuals - Net Asset Value

Reported Mean Estimate Surprise % Change
Annual Dec 20 16,973.00 15,535.13 9.26
Annual Dec 19 14,554.00 14,593.45 -0.27
Annual Dec 18 14,251.00 14,106.48 1.02

Reference Information - Net Debt

Last Actual (FY0): 3,966.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -3,205.84 -1,980.00 -4,431.68 -3,205.84 2 -- -- 14.14
Annual Dec 22 -967.85 -190.00 -2,207.00 -743.00 5 -- -- 26.21
Annual Dec 21 2,875.34 3,296.00 2,214.68 2,958.00 5 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 20 3,966.00 4,632.80 -14.39
Annual Dec 19 6,054.00 274.60 2,104.65
Annual Dec 18 -3,533.00 -5,370.49 34.21

Reference Information - Net Income

Last Actual (FY0): 1,581.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 3,353.69 4,110.32 2,396.00 3,440.50 6 -- -- 1.12
Annual Dec 22 2,531.81 3,964.25 1,663.00 2,340.50 8 -- -- -0.83
Annual Dec 21 1,828.51 2,835.83 1,423.00 1,559.75 8 -- -- --
Quarterly Mar 21 600.35 671.70 529.00 600.35 2 -- -- -10.62
Quarterly Jun 21 394.65 430.30 359.00 394.65 2 -- -- -8.28
Quarterly Sep 21 395.30 402.00 388.60 395.30 2 -- -- 1.72
Quarterly Dec 21 255.00 255.00 255.00 255.00 1 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 1,581.00 1,968.72 -19.69
Annual Dec 19 2,667.00 2,802.67 -4.84
Annual Dec 18 3,907.00 4,242.59 -7.91
Quarterly Dec 20 376.00 413.34 -9.03
Quarterly Sep 20 472.00 393.73 19.88
Quarterly Jun 20 582.00 391.75 48.56
Quarterly Mar 20 151.00 644.57 -76.57

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 3,231.00 3,231.00 3,231.00 3,231.00 1 -- -- --
Annual Dec 22 2,583.28 2,786.56 2,380.00 2,583.28 2 -- -- --
Annual Dec 21 2,214.43 2,287.00 2,141.86 2,214.43 2 -- -- --
Quarterly Mar 21 923.00 923.00 923.00 923.00 1 -- -- --
Quarterly Jun 21 691.00 691.00 691.00 691.00 1 -- -- --
Quarterly Sep 21 703.00 703.00 703.00 703.00 1 -- -- --
Quarterly Dec 21 649.00 649.00 649.00 649.00 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Annual Dec 19 3,608.00 3,448.15 4.64
Annual Dec 18 5,301.00 5,340.11 -0.73
Quarterly Sep 20 1,231.00 617.00 99.51

Reference Information - Return On Equity

Last Actual (FY0): 9.37
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 21.98 28.70 17.20 20.03 3 -- -- 1.34
Annual Dec 22 17.72 22.80 12.20 17.10 7 -- -- 0.07
Annual Dec 21 14.78 16.90 8.20 15.45 8 -- -- 0.00

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 20 9.37 20.41 -11.04
Annual Dec 19 18.52 25.34 -6.82
Annual Dec 18 29.60 32.78 -3.18

Reference Information - Sales

Last Actual (FY0): 17,672.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 19,125.43 19,809.00 18,256.00 19,057.55 8 -- -- 0.63
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 17,880.59 18,970.34 17,326.00 17,898.00 13 -- -- 0.36
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 16,957.07 17,541.58 16,547.40 16,977.09 13 -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 4,390.57 4,535.00 4,263.00 4,384.53 5 -- -- 0.26
Quarterly Mar 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 4,155.47 4,278.00 3,998.20 4,198.16 5 -- -- -0.33
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 4,239.72 4,329.00 4,160.10 4,232.00 5 -- -- -0.29
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 4,157.30 4,352.00 4,038.00 4,119.60 4 -- -- -0.95
Quarterly Dec 21 -- -- -- -- -- -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 17,672.00 17,752.90 -0.46
Annual Dec 19 17,036.00 16,855.40 1.07
Annual Dec 18 18,117.00 18,073.37 0.24
Quarterly Dec 20 4,275.00 4,339.83 -1.49
Quarterly Sep 20 4,463.00 4,388.70 1.69
Quarterly Jun 20 4,370.00 4,309.01 1.42
Quarterly Mar 20 4,564.00 4,361.69 4.64

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 27.82 21.93 16.07

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 61.86 36.47 25.24

Copyright Refinitiv

Cookie Policy