Analysts' Estimates

Print

Analysts' Estimates

Click here for the latest consensus estimates calculated by Lundbeck.

The consensus estimates are based on individual estimates gathered from sell-side brokers covering the Lundbeck share. Consensus estimates are calculated by Lundbeck quarterly ahead of the interim reports.

Below you will find up-to-date estimates calculated by First Call.

Glossary ยป

Stock Information

Price (Prev Close): 255.30
Price - 52 Week High: 308.90
Price - 52 Week Low: 213.50
Price Date (Latest): 12/4/19
Median Price Target: 263.69
Diff from Prev Close: 8.39
% Difference: 3.29

Analyst Ratings

Mean Recommendation:

2.81

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 19.66
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: 35.16
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 12.31 16.72 7.07 13.00 13 1 9 -26.94
Annual 12/1/20 10.98 18.52 7.31 9.79 15 3 9 -28.86
Annual 12/1/19 13.06 15.72 11.13 12.75 13 4 7 -11.61
Quarterly 3/1/20 2.36 2.50 2.22 2.36 2 1 -- --
Quarterly 6/1/20 2.59 2.59 2.59 2.59 1 -- 1 -58.95
Quarterly 9/1/20 2.70 2.70 2.70 2.70 1 -- 1 -27.03
Quarterly 12/1/19 0.87 3.68 -1.14 0.70 6 2 4 -69.66

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 19.66 20.78 -5.41
Annual 12/1/17 12.04 14.55 -17.27
Annual 12/1/16 6.14 5.41 13.53
Quarterly 9/1/19 3.79 4.29 -11.59
Quarterly 6/1/19 3.96 4.57 -13.41
Quarterly 3/1/19 4.52 4.41 2.43
Quarterly 12/1/18 3.29 3.32 -0.80

Reference Information - Book Value Per Share

Last Actual (FY0): 71.72
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 83.12 89.71 74.03 83.87 8 1 5 -8.44
Annual 12/1/20 75.89 79.62 71.59 75.55 8 1 5 -7.04
Annual 12/1/19 71.52 73.45 67.96 72.13 8 1 5 -2.89
Quarterly 12/1/19 70.02 70.02 70.02 70.02 1 -- 1 -7.57

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 71.72 72.20 -0.66
Annual 12/1/17 61.32 61.38 -0.10
Annual 12/1/16 49.08 52.42 -6.37
Quarterly 9/1/19 72.28 -- --
Quarterly 6/1/19 67.91 -- --
Quarterly 3/1/19 64.00 -- --
Quarterly 12/1/18 71.72 71.41 0.43

Reference Information - Cash Flow Per Share

Last Actual (FY0): 30.10
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 19.49 24.25 13.52 19.20 5 -- 2 -3.57
Annual 12/1/20 19.37 25.05 15.51 19.04 6 1 2 -3.45
Annual 12/1/19 17.77 21.99 12.57 18.74 6 2 1 -7.58
Quarterly 12/1/19 1.18 2.36 -- 1.18 2 -- -- 0.00

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 30.10 25.55 17.81
Annual 12/1/17 20.45 21.16 -3.37
Annual 12/1/16 14.85 14.67 1.24
Quarterly 9/1/19 6.87 2.87 139.16
Quarterly 6/1/19 0.07 2.91 -97.59

Reference Information - Dividend Per Share

Last Actual (FY0): 12.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 6.12 10.03 3.65 5.80 12 1 7 -20.14
Annual 12/1/20 5.73 11.11 2.57 4.47 15 4 6 -13.70
Annual 12/1/19 6.68 12.00 3.81 5.80 15 5 4 -7.31
Quarterly 3/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 6/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/19 8.00 8.00 8.00 8.00 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 12.00 11.72 2.40
Annual 12/1/17 8.00 6.79 17.89
Annual 12/1/16 2.45 1.94 25.68
Quarterly 9/1/19 -- -- --
Quarterly 6/1/19 -- -- --
Quarterly 3/1/19 12.00 -- 600.00
Quarterly 12/1/18 12.00 9.00 33.33

Reference Information - EBIT

Last Actual (FY0): 5,301.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 3,804.35 5,159.00 2,788.00 3,624.00 15 3 9 -15.29
Annual 12/1/20 3,611.42 5,453.00 2,466.00 3,725.00 15 3 9 -22.46
Annual 12/1/19 4,192.27 5,064.00 3,459.00 4,163.00 13 4 7 -7.80
Quarterly 3/1/20 688.30 756.60 620.00 688.30 2 -- 1 --
Quarterly 6/1/20 721.00 721.00 721.00 721.00 1 -- 1 -4.76
Quarterly 9/1/20 754.00 754.00 754.00 754.00 1 -- 1 -14.80
Quarterly 12/1/19 558.76 944.20 142.30 561.50 6 1 4 -37.89

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 5,301.00 5,756.48 -7.91
Annual 12/1/17 4,166.00 4,739.71 -12.10
Annual 12/1/16 2,292.00 2,411.61 -4.96
Quarterly 9/1/19 1,281.00 1,187.27 7.89
Quarterly 6/1/19 1,319.00 1,270.31 3.83
Quarterly 3/1/19 1,410.00 1,222.50 15.34
Quarterly 12/1/18 848.00 927.85 -8.61

Reference Information - EBITDA

Last Actual (FY0): 6,436.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 4,749.01 6,038.00 3,589.95 4,593.00 11 2 5 -9.86
Annual 12/1/20 4,625.80 5,751.00 4,032.00 4,422.00 12 2 5 -12.18
Annual 12/1/19 5,037.98 6,217.00 4,507.00 4,699.00 12 4 4 -6.17
Quarterly 3/1/20 1,026.00 1,026.00 1,026.00 1,026.00 1 1 -- 0.20
Quarterly 6/1/20 1,131.00 1,131.00 1,131.00 1,131.00 1 1 -- 8.85
Quarterly 9/1/20 1,173.00 1,173.00 1,173.00 1,173.00 1 1 -- 3.17
Quarterly 12/1/19 1,006.62 2,010.00 481.00 767.74 4 2 1 -18.35

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 6,436.00 6,502.19 -1.02
Annual 12/1/17 5,424.00 5,867.78 -7.56
Annual 12/1/16 3,846.00 3,615.34 6.38
Quarterly 6/1/19 1,403.00 1,488.82 -5.76
Quarterly 3/1/19 1,495.00 1,467.09 1.90
Quarterly 12/1/18 1,134.00 1,208.71 -6.18

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 19.66
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 12.50 17.60 7.07 12.96 14 1 9 -23.45
Annual 12/1/20 11.03 18.80 7.31 9.76 16 3 9 -24.34
Annual 12/1/19 12.73 15.64 10.30 12.75 13 5 6 -9.96
Quarterly 3/1/20 2.36 2.50 2.22 2.36 2 1 -- 277.44
Quarterly 6/1/20 2.59 2.59 2.59 2.59 1 -- 1 -58.95
Quarterly 9/1/20 2.70 2.70 2.70 2.70 1 -- 1 -27.03
Quarterly 12/1/19 0.49 4.14 -1.96 0.40 7 2 3 -75.13

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 19.66 19.55 0.54
Annual 12/1/17 13.27 13.61 -2.48
Annual 12/1/16 6.14 5.46 12.41
Quarterly 9/1/19 3.79 4.05 -6.47
Quarterly 6/1/19 3.96 4.43 -10.65
Quarterly 3/1/19 4.52 4.30 5.15
Quarterly 12/1/18 3.29 3.17 3.79

Reference Information - Net Asset Value

Last Actual (FY0): 14,251.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Asset Value

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 17,129.86 19,360.00 15,845.00 16,665.00 7 -- 3 -9.03
Annual 12/1/20 15,806.08 17,217.00 14,907.00 15,413.30 8 1 3 -5.96
Annual 12/1/19 14,385.71 15,365.70 13,205.00 14,373.50 8 2 2 -2.68

Actuals - Net Asset Value

Reported Mean Estimate Surprise % Change
Annual 12/1/18 14,251.00 14,106.48 1.02
Annual 12/1/17 12,181.00 11,960.00 1.85
Annual 12/1/16 9,694.00 10,272.90 -5.64

Reference Information - Net Debt

Last Actual (FY0): -3,533.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -4,219.51 7,190.78 -12,477.00 -7,146.00 11 4 -- 44.20
Annual 12/1/20 -2,280.28 6,777.03 -9,811.00 -4,661.00 12 4 1 61.03
Annual 12/1/19 -371.02 7,789.48 -7,360.00 -2,956.00 12 4 1 90.51
Quarterly 12/1/19 7,277.28 7,277.28 7,277.28 7,277.28 1 1 -- 235.18

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -3,533.00 -5,370.49 34.21
Annual 12/1/17 -3,620.00 -3,271.05 -10.67
Annual 12/1/16 -2,097.00 330.13 -735.21
Quarterly 6/1/19 -2,630.00 -- --
Quarterly 3/1/19 -4,507.00 -- --
Quarterly 12/1/18 -3,533.00 -5,458.57 35.28

Reference Information - Net Income

Last Actual (FY0): 3,907.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2,545.47 3,502.80 1,749.00 2,576.00 11 1 7 -22.61
Annual 12/1/20 2,281.30 3,672.00 1,635.00 2,010.50 12 2 7 -26.75
Annual 12/1/19 2,543.59 2,648.00 2,383.00 2,533.90 9 3 4 -14.40
Quarterly 3/1/20 473.25 505.50 441.00 473.25 2 1 -- --
Quarterly 6/1/20 515.00 515.00 515.00 515.00 1 -- 1 -58.90
Quarterly 9/1/20 537.00 537.00 537.00 537.00 1 -- 1 -27.04
Quarterly 12/1/19 614.08 1,414.00 197.00 422.65 4 2 2 -8.86

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 3,907.00 4,242.59 -7.91
Annual 12/1/17 2,382.00 2,846.68 -16.32
Annual 12/1/16 1,211.00 1,118.37 8.28
Quarterly 9/1/19 751.00 857.52 -12.42
Quarterly 6/1/19 788.00 923.43 -14.67
Quarterly 3/1/19 898.00 915.13 -1.87
Quarterly 12/1/18 654.00 660.87 -1.04

Reference Information - Operating Profit

Last Actual (FY0): 5,301.00
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2,524.00 2,524.00 2,524.00 2,524.00 1 -- -- --
Annual 12/1/20 2,610.20 2,697.00 2,523.40 2,610.20 2 1 -- 8.70
Annual 12/1/19 3,448.15 3,484.00 3,412.29 3,448.15 2 1 -- 4.11
Quarterly 12/1/19 167.00 167.00 167.00 167.00 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Annual 12/1/18 5,301.00 5,340.11 -0.73

Reference Information - Return On Equity

Last Actual (FY0): 29.60
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 38.22 128.80 13.00 21.51 8 -- -- 40.54
Annual 12/1/20 27.79 73.00 13.10 21.70 9 -- -- -9.57
Annual 12/1/19 25.57 42.10 17.60 25.63 10 -- -- -1.41
Quarterly 12/1/19 17.14 17.14 17.14 17.14 1 -- -- -38.65

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 29.60 32.78 -3.18
Annual 12/1/17 21.78 26.96 -5.18
Annual 12/1/16 13.10 16.54 -3.44
Quarterly 12/1/18 18.83 22.75 -3.92

Reference Information - Sales

Last Actual (FY0): 18,117.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 17,915.85 19,011.00 16,926.00 17,891.45 14 10 1 2.68
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 17,850.87 18,610.00 17,130.00 17,829.20 16 12 1 1.73
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 16,820.95 16,985.33 16,541.00 16,850.00 16 11 2 0.64
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 4,432.19 4,604.58 4,306.00 4,386.00 3 1 -- -0.45
Quarterly 6/1/20 4,536.82 4,617.63 4,456.00 4,536.82 2 1 -- 0.07
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 4,524.46 4,552.00 4,496.92 4,524.46 2 1 1 0.44
Quarterly 12/1/19 4,234.82 4,370.33 4,113.00 4,240.00 10 7 1 4.06
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 18,117.00 18,073.37 0.24
Annual 12/1/17 17,234.00 17,239.17 -0.03
Annual 12/1/16 15,634.00 15,500.06 0.86
Quarterly 9/1/19 4,135.00 4,186.09 -1.22
Quarterly 6/1/19 4,246.00 4,225.18 0.49
Quarterly 3/1/19 4,234.00 4,052.69 4.47
Quarterly 12/1/18 4,196.00 4,158.74 0.90

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 12.99 19.54 23.26

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -37.14 -15.99 12.13

Copyright Thomson Reuters Corporation

Cookie Policy