Analysts' Estimates

Print

Analysts' Estimates

Click here for the latest consensus estimates calculated by Lundbeck.

The consensus estimates are based on individual estimates gathered from sell-side brokers covering the Lundbeck share. Consensus estimates are calculated by Lundbeck quarterly ahead of the interim reports.

Below you will find up-to-date estimates calculated by First Call.

Glossary ยป

Stock Information

Price (Prev Close): 191.75
Price - 52 Week High: 308.50
Price - 52 Week Low: 169.10
Price Date (Latest): 11/26/20
Median Price Target: 228.85
Diff from Prev Close: 37.10
% Difference: 19.35

Analyst Ratings

Mean Recommendation:

2.67

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 13.42
FY0 End Date: 12/1/19
Ind. Annual Div: 4.10
Hist (5 Yr) Growth %: --
Yield (%): 2.14

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 13.73 23.29 9.71 12.73 10 3 6 -3.52
Annual 12/1/21 10.79 17.40 7.70 10.21 11 3 7 -1.05
Annual 12/1/20 7.13 8.00 6.09 7.32 11 5 6 4.60
Quarterly 3/1/21 -0.50 -0.50 -0.50 -0.50 1 -- -- --
Quarterly 6/1/21 2.80 2.80 2.80 2.80 1 -- -- --
Quarterly 12/1/20 1.55 1.90 1.26 1.49 5 3 2 8.05
Long Term Growth 3.05 6.70 0.40 2.06 3 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 13.42 12.91 3.95
Annual 12/1/18 19.66 20.78 -5.41
Annual 12/1/17 12.04 14.55 -17.27
Quarterly 9/1/20 2.38 1.99 19.36
Quarterly 6/1/20 2.93 1.95 49.13
Quarterly 3/1/20 0.76 3.18 -76.07
Quarterly 12/1/19 1.15 0.55 29.77

Reference Information - Book Value Per Share

Last Actual (FY0): 86.26
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 92.65 98.64 85.84 93.75 6 1 4 -2.20
Annual 12/1/21 83.66 86.66 80.23 83.85 7 2 3 -0.79
Annual 12/1/20 77.32 82.37 74.88 76.46 8 3 3 0.51
Quarterly 12/1/20 76.51 76.51 76.51 76.51 1 1 -- 3.01

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 86.26 70.33 22.65
Annual 12/1/18 71.72 72.20 -0.66
Annual 12/1/17 61.32 61.38 -0.10
Quarterly 9/1/20 73.85 -- --
Quarterly 6/1/20 72.93 -- --
Quarterly 3/1/20 70.83 -- --
Quarterly 12/1/19 86.26 70.24 22.80

Reference Information - Cash Flow Per Share

Last Actual (FY0): 15.46
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 20.76 25.92 18.17 19.47 4 -- 2 -7.66
Annual 12/1/21 18.37 23.62 9.53 19.20 5 -- 3 -8.12
Annual 12/1/20 18.43 19.97 14.81 19.06 5 2 1 0.51
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 15.46 19.57 -21.00
Annual 12/1/18 30.10 25.55 17.81
Annual 12/1/17 20.45 21.16 -3.37
Quarterly 9/1/20 5.95 4.37 36.31
Quarterly 6/1/20 7.08 1.71 268.25
Quarterly 3/1/20 0.95 3.83 -75.17
Quarterly 12/1/19 3.96 1.03 146.53

Reference Information - Dividend Per Share

Last Actual (FY0): 4.10
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 4.38 5.97 3.06 4.05 10 1 5 -5.48
Annual 12/1/21 3.60 4.96 2.59 3.57 12 2 5 -7.50
Annual 12/1/20 2.74 4.18 1.63 2.33 9 2 4 -9.61
Quarterly 3/1/21 -- -- -- -- 1 -- -- 0.00
Quarterly 6/1/21 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/21 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/20 4.10 4.10 4.10 4.10 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 4.10 6.14 -33.24
Annual 12/1/18 12.00 11.72 2.40
Annual 12/1/17 8.00 6.79 17.89
Quarterly 9/1/20 -- -- --
Quarterly 6/1/20 -- -- --
Quarterly 3/1/20 4.09 -- 204.50

Reference Information - EBIT

Last Actual (FY0): 3,608.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 3,657.54 4,796.00 2,756.00 3,521.80 9 1 8 -10.80
Annual 12/1/21 3,076.39 4,254.00 2,336.00 3,054.46 9 -- 9 -3.59
Annual 12/1/20 2,145.29 2,204.00 2,029.53 2,161.00 5 1 4 -1.42
Quarterly 3/1/21 -90.80 -90.80 -90.80 -90.80 1 -- -- --
Quarterly 6/1/21 765.60 765.60 765.60 765.60 1 -- -- --
Quarterly 12/1/20 594.28 803.38 375.00 686.00 5 2 3 -7.77

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 3,608.00 4,014.03 -10.12
Annual 12/1/18 5,301.00 5,756.48 -7.91
Annual 12/1/17 4,166.00 4,739.71 -12.10
Quarterly 9/1/20 1,231.00 826.51 48.94
Quarterly 6/1/20 747.00 729.24 2.44
Quarterly 3/1/20 338.00 970.15 -65.16
Quarterly 12/1/19 291.00 209.83 38.69

Reference Information - EBITDA

Last Actual (FY0): 4,823.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 4,626.84 5,136.00 4,156.08 4,603.83 7 1 6 -8.98
Annual 12/1/21 4,385.48 6,135.59 3,554.55 4,250.32 10 1 8 -6.30
Annual 12/1/20 4,334.97 4,808.19 3,494.53 4,601.00 9 5 3 3.83
Quarterly 12/1/20 870.10 1,172.99 689.32 828.00 5 1 4 -3.05

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 4,823.00 4,679.33 3.07
Annual 12/1/18 6,436.00 6,502.19 -1.02
Annual 12/1/17 5,424.00 5,867.78 -7.56
Quarterly 9/1/20 1,145.00 1,124.00 1.87
Quarterly 6/1/20 1,209.00 1,112.20 8.70
Quarterly 3/1/20 1,427.00 1,259.36 13.31
Quarterly 12/1/19 607.00 490.50 23.75

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 13.42
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 12.70 19.70 9.71 12.43 11 1 9 -13.06
Annual 12/1/21 9.86 12.70 7.70 9.88 13 1 11 -12.93
Annual 12/1/20 7.80 17.60 5.45 7.32 13 7 5 17.69
Quarterly 3/1/21 -0.50 -0.50 -0.50 -0.50 1 -- -- --
Quarterly 6/1/21 2.80 2.80 2.80 2.80 1 -- -- --
Quarterly 12/1/20 1.69 2.73 1.20 1.35 5 3 1 79.40

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 13.42 12.57 6.78
Annual 12/1/18 19.66 19.55 0.54
Annual 12/1/17 13.27 13.61 -2.48
Quarterly 9/1/20 2.38 2.00 19.22
Quarterly 6/1/20 2.93 1.84 54.68
Quarterly 3/1/20 0.76 0.78 -0.88
Quarterly 12/1/19 1.15 -0.02 58.62

Reference Information - Net Asset Value

Last Actual (FY0): 14,554.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Asset Value

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 17,756.68 19,243.00 16,173.50 17,556.00 6 1 4 -2.55
Annual 12/1/21 15,787.60 17,102.00 13,958.00 15,920.00 5 1 3 -2.25
Annual 12/1/20 15,371.92 16,585.50 14,510.10 14,940.00 5 3 1 0.99

Actuals - Net Asset Value

Reported Mean Estimate Surprise % Change
Annual 12/1/19 14,554.00 14,593.45 -0.27
Annual 12/1/18 14,251.00 14,106.48 1.02
Annual 12/1/17 12,181.00 11,960.00 1.85

Reference Information - Net Debt

Last Actual (FY0): 6,054.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -40.23 1,948.10 -1,522.00 -293.50 4 1 3 67.38
Annual 12/1/21 3,094.85 4,696.87 1,832.20 2,642.50 6 4 2 -2.29
Annual 12/1/20 4,963.81 5,869.00 4,235.61 4,846.13 6 3 3 -5.05
Quarterly 12/1/20 4,674.27 4,674.27 4,674.27 4,674.27 1 -- 1 -17.26

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 6,054.00 274.60 2,104.65
Annual 12/1/18 -3,533.00 -5,370.49 34.21
Annual 12/1/17 -3,620.00 -3,271.05 -10.67
Quarterly 9/1/20 6,217.00 -- --
Quarterly 6/1/20 5,991.00 -- --
Quarterly 3/1/20 8,597.00 -- --
Quarterly 12/1/19 6,054.00 7,240.47 -16.39

Reference Information - Net Income

Last Actual (FY0): 2,667.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2,953.43 4,627.38 1,935.00 2,798.60 7 2 3 18.67
Annual 12/1/21 2,303.76 3,244.00 1,500.00 2,030.00 9 2 5 11.67
Annual 12/1/20 1,845.75 3,358.00 1,264.00 1,462.25 8 2 4 30.46
Quarterly 3/1/21 -98.60 -98.60 -98.60 -98.60 1 -- -- --
Quarterly 6/1/21 552.20 552.20 552.20 552.20 1 -- -- --
Quarterly 12/1/20 276.01 346.31 239.00 268.53 5 2 2 23.99

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2,667.00 2,802.67 -4.84
Annual 12/1/18 3,907.00 4,242.59 -7.91
Annual 12/1/17 2,382.00 2,846.68 -16.32
Quarterly 9/1/20 472.00 393.73 19.88
Quarterly 6/1/20 582.00 391.75 48.56
Quarterly 3/1/20 151.00 644.57 -76.57
Quarterly 12/1/19 230.00 125.36 83.47

Reference Information - Operating Profit

Last Actual (FY0): 3,608.00
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2,722.00 2,722.00 2,722.00 2,722.00 1 -- 1 -3.27
Annual 12/1/21 2,879.28 2,967.00 2,791.56 2,879.28 2 -- 2 -10.47
Annual 12/1/20 2,203.40 2,235.80 2,171.00 2,203.40 2 2 -- 6.92
Quarterly 12/1/20 385.00 385.00 385.00 385.00 1 1 -- 6.06

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Annual 12/1/19 3,608.00 3,448.15 4.64
Annual 12/1/18 5,301.00 5,340.11 -0.73
Annual 12/1/17 4,166.00 4,448.53 -6.35
Quarterly 9/1/20 1,231.00 617.00 99.51
Quarterly 12/1/19 291.00 167.00 74.25

Reference Information - Return On Equity

Last Actual (FY0): 18.52
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 20.13 25.70 15.00 18.60 7 -- -- -8.25
Annual 12/1/21 16.46 19.30 10.80 16.90 7 -- -- -9.45
Annual 12/1/20 20.87 24.20 8.70 22.76 8 -- -- 10.02
Quarterly 12/1/20 14.08 14.08 14.08 14.08 1 -- -- -10.23

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 18.52 25.34 -6.82
Annual 12/1/18 29.60 32.78 -3.18
Annual 12/1/17 21.78 26.96 -5.18
Quarterly 12/1/19 6.36 18.35 -11.99

Reference Information - Sales

Last Actual (FY0): 17,036.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 18,271.18 20,280.64 17,143.20 18,228.00 11 -- 11 -2.75
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 17,406.21 17,989.00 16,351.80 17,369.60 13 1 12 -2.47
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 17,820.69 18,027.60 17,646.00 17,795.75 13 6 7 -0.09
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 4,486.32 4,600.00 4,372.63 4,486.32 2 1 -- 3.12
Quarterly 6/1/21 4,864.88 5,543.00 4,186.77 4,864.88 2 1 -- 16.78
Quarterly 9/1/21 4,275.87 4,275.87 4,275.87 4,275.87 1 1 -- 4.30
Quarterly 12/1/20 4,449.84 4,630.60 4,323.80 4,415.22 8 1 7 -2.58
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 17,036.00 16,855.40 1.07
Annual 12/1/18 18,117.00 18,073.37 0.24
Annual 12/1/17 17,234.00 17,239.17 -0.03
Quarterly 9/1/20 4,463.00 4,388.70 1.69
Quarterly 6/1/20 4,370.00 4,309.01 1.42
Quarterly 3/1/20 4,564.00 4,361.69 4.64
Quarterly 12/1/19 4,421.00 4,263.37 3.70

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 14.29 26.91 17.77

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -44.80 51.43 27.19

Copyright Refinitiv

Cookie Policy