Analysts' Estimates

Print

Analysts' Estimates

Click here for the latest consensus estimates calculated by Lundbeck.

The consensus estimates are based on individual estimates gathered from sell-side brokers covering the Lundbeck share. Consensus estimates are calculated by Lundbeck quarterly ahead of the interim reports.

Below you will find up-to-date estimates calculated by First Call.

Glossary ยป

Stock Information

Price (Prev Close): 275.00
Price - 52 Week High: 282.90
Price - 52 Week Low: 248.90
Price Date (Latest): 1/24/20
Median Price Target: 266.38
Diff from Prev Close: -8.62
% Difference: -3.13

Analyst Ratings

Mean Recommendation:

2.81

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 19.66
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: 35.16
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 12.29 16.35 7.07 12.77 12 1 2 -0.12
Annual 12/1/20 11.23 18.52 7.24 10.55 14 1 2 2.35
Annual 12/1/19 13.68 19.10 11.13 12.88 13 2 1 4.72
Quarterly 3/1/20 2.64 3.19 2.22 2.50 3 -- -- 11.68
Quarterly 6/1/20 3.96 5.33 2.59 3.96 2 -- -- 52.97
Quarterly 9/1/20 2.60 2.70 2.51 2.60 2 -- -- -3.61
Quarterly 12/1/19 0.31 1.05 -1.14 0.40 5 -- -- --

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 19.66 20.78 -5.41
Annual 12/1/17 12.04 14.55 -17.27
Annual 12/1/16 6.14 5.41 13.53
Quarterly 9/1/19 3.79 4.29 -11.59
Quarterly 6/1/19 3.96 4.57 -13.41
Quarterly 3/1/19 4.52 4.41 2.43
Quarterly 12/1/18 3.29 3.32 -0.80

Reference Information - Book Value Per Share

Last Actual (FY0): 71.72
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 80.18 89.71 65.59 80.70 7 -- 2 -3.53
Annual 12/1/20 73.70 79.62 61.78 74.70 7 -- 2 -2.88
Annual 12/1/19 70.39 73.45 60.27 72.27 7 1 1 -1.59
Quarterly 12/1/19 70.24 70.24 70.24 70.24 1 1 -- 0.31

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 71.72 72.20 -0.66
Annual 12/1/17 61.32 61.38 -0.10
Annual 12/1/16 49.08 52.42 -6.37
Quarterly 9/1/19 72.28 -- --
Quarterly 6/1/19 67.91 -- --
Quarterly 3/1/19 64.00 -- --
Quarterly 12/1/18 71.72 71.41 0.43

Reference Information - Cash Flow Per Share

Last Actual (FY0): 30.10
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 15.53 19.20 10.65 16.15 4 -- 1 -20.29
Annual 12/1/20 17.62 20.42 15.51 17.66 5 -- 1 -9.07
Annual 12/1/19 19.50 25.18 12.57 19.59 5 1 -- 9.74
Quarterly 3/1/20 3.72 3.72 3.72 3.72 1 -- -- --
Quarterly 6/1/20 1.36 1.36 1.36 1.36 1 -- -- --
Quarterly 9/1/20 4.35 4.35 4.35 4.35 1 -- -- --
Quarterly 12/1/19 1.18 2.36 -- 1.18 2 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 30.10 25.55 17.81
Annual 12/1/17 20.45 21.16 -3.37
Annual 12/1/16 14.85 14.67 1.24
Quarterly 9/1/19 6.87 2.87 139.16
Quarterly 6/1/19 0.07 2.91 -97.59

Reference Information - Dividend Per Share

Last Actual (FY0): 12.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 5.72 10.00 3.65 5.34 11 -- 1 -6.61
Annual 12/1/20 5.46 11.11 2.57 4.61 14 -- 1 -4.61
Annual 12/1/19 6.63 12.00 3.81 5.90 14 -- 1 -0.73
Quarterly 3/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 6/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/19 8.00 8.00 8.00 8.00 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 12.00 11.72 2.40
Annual 12/1/17 8.00 6.79 17.89
Annual 12/1/16 2.45 1.94 25.68
Quarterly 9/1/19 -- -- --
Quarterly 6/1/19 -- -- --
Quarterly 3/1/19 12.00 -- 600.00
Quarterly 12/1/18 12.00 9.00 33.33

Reference Information - EBIT

Last Actual (FY0): 5,301.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 3,724.97 4,933.50 2,788.00 3,631.50 14 1 3 -2.09
Annual 12/1/20 3,562.53 5,033.00 2,466.00 3,734.85 14 1 3 -1.35
Annual 12/1/19 4,186.72 4,954.20 3,459.00 4,163.00 13 2 2 -0.13
Quarterly 3/1/20 688.30 756.60 620.00 688.30 2 -- -- --
Quarterly 6/1/20 721.00 721.00 721.00 721.00 1 -- -- --
Quarterly 9/1/20 754.00 754.00 754.00 754.00 1 -- -- --
Quarterly 12/1/19 574.19 944.20 142.30 579.00 6 1 -- 2.76

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 5,301.00 5,756.48 -7.91
Annual 12/1/17 4,166.00 4,739.71 -12.10
Annual 12/1/16 2,292.00 2,411.61 -4.96
Quarterly 9/1/19 1,281.00 1,187.27 7.89
Quarterly 6/1/19 1,319.00 1,270.31 3.83
Quarterly 3/1/19 1,410.00 1,222.50 15.34
Quarterly 12/1/18 848.00 927.85 -8.61

Reference Information - EBITDA

Last Actual (FY0): 6,436.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 4,578.83 6,038.00 3,589.95 4,537.55 10 -- 2 -3.58
Annual 12/1/20 4,488.88 5,751.00 4,032.00 4,356.00 11 -- 1 -2.96
Annual 12/1/19 4,868.98 6,217.00 4,507.00 4,693.00 11 -- 1 -1.29
Quarterly 3/1/20 993.22 1,026.00 960.43 993.22 2 -- -- -3.20
Quarterly 6/1/20 1,044.54 1,131.00 958.07 1,044.54 2 -- -- -7.64
Quarterly 9/1/20 1,198.59 1,224.18 1,173.00 1,198.59 2 -- -- 2.18
Quarterly 12/1/19 1,015.37 2,010.00 485.00 783.24 4 -- -- 0.87

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 6,436.00 6,502.19 -1.02
Annual 12/1/17 5,424.00 5,867.78 -7.56
Annual 12/1/16 3,846.00 3,615.34 6.38
Quarterly 6/1/19 1,403.00 1,488.82 -5.76
Quarterly 3/1/19 1,495.00 1,467.09 1.90
Quarterly 12/1/18 1,134.00 1,208.71 -6.18

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 19.66
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 11.82 17.60 7.07 12.53 13 1 3 -5.45
Annual 12/1/20 10.53 18.80 7.24 9.73 15 1 3 -4.52
Annual 12/1/19 12.52 13.58 10.52 12.71 13 2 2 -1.65
Quarterly 3/1/20 2.36 2.50 2.22 2.36 2 -- -- --
Quarterly 6/1/20 2.59 2.59 2.59 2.59 1 -- -- --
Quarterly 9/1/20 2.70 2.70 2.70 2.70 1 -- -- --
Quarterly 12/1/19 0.62 4.14 -1.74 0.70 6 1 -- 25.86

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 19.66 19.55 0.54
Annual 12/1/17 13.27 13.61 -2.48
Annual 12/1/16 6.14 5.46 12.41
Quarterly 9/1/19 3.79 4.05 -6.47
Quarterly 6/1/19 3.96 4.43 -10.65
Quarterly 3/1/19 4.52 4.30 5.15
Quarterly 12/1/18 3.29 3.17 3.79

Reference Information - Net Asset Value

Last Actual (FY0): 14,251.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Asset Value

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 17,174.17 19,360.00 15,845.00 16,661.00 6 -- -- 0.26
Annual 12/1/20 15,903.51 17,217.00 14,907.00 15,578.60 7 -- -- 0.62
Annual 12/1/19 14,395.96 15,365.70 13,205.00 14,433.00 7 -- -- 0.07

Actuals - Net Asset Value

Reported Mean Estimate Surprise % Change
Annual 12/1/18 14,251.00 14,106.48 1.02
Annual 12/1/17 12,181.00 11,960.00 1.85
Annual 12/1/16 9,694.00 10,272.90 -5.64

Reference Information - Net Debt

Last Actual (FY0): -3,533.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -5,649.65 5,977.00 -11,764.00 -7,924.50 8 -- -- -33.89
Annual 12/1/20 -3,125.40 6,167.00 -9,777.00 -4,715.00 9 -- -- -37.06
Annual 12/1/19 -524.55 7,789.48 -7,360.00 -2,956.00 10 -- -- -41.38
Quarterly 12/1/19 7,240.47 7,240.47 7,240.47 7,240.47 1 -- 1 -0.51

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -3,533.00 -5,370.49 34.21
Annual 12/1/17 -3,620.00 -3,271.05 -10.67
Annual 12/1/16 -2,097.00 330.13 -735.21
Quarterly 6/1/19 -2,630.00 -- --
Quarterly 3/1/19 -4,507.00 -- --
Quarterly 12/1/18 -3,533.00 -5,458.57 35.28

Reference Information - Net Income

Last Actual (FY0): 3,907.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2,607.47 3,502.80 1,755.00 2,576.00 11 -- 1 2.44
Annual 12/1/20 2,351.30 3,672.00 1,635.00 2,093.50 12 -- 1 3.07
Annual 12/1/19 2,663.03 3,712.00 2,383.00 2,549.45 10 -- 1 4.70
Quarterly 3/1/20 473.25 505.50 441.00 473.25 2 -- -- --
Quarterly 6/1/20 515.00 515.00 515.00 515.00 1 -- -- --
Quarterly 9/1/20 537.00 537.00 537.00 537.00 1 -- -- --
Quarterly 12/1/19 509.46 1,414.00 91.00 209.00 5 -- -- -17.04

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 3,907.00 4,242.59 -7.91
Annual 12/1/17 2,382.00 2,846.68 -16.32
Annual 12/1/16 1,211.00 1,118.37 8.28
Quarterly 9/1/19 751.00 857.52 -12.42
Quarterly 6/1/19 788.00 923.43 -14.67
Quarterly 3/1/19 898.00 915.13 -1.87
Quarterly 12/1/18 654.00 660.87 -1.04

Reference Information - Operating Profit

Last Actual (FY0): 5,301.00
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2,524.00 2,524.00 2,524.00 2,524.00 1 -- -- --
Annual 12/1/20 2,610.20 2,697.00 2,523.40 2,610.20 2 -- -- --
Annual 12/1/19 3,448.15 3,484.00 3,412.29 3,448.15 2 -- -- --
Quarterly 12/1/19 167.00 167.00 167.00 167.00 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Annual 12/1/18 5,301.00 5,340.11 -0.73

Reference Information - Return On Equity

Last Actual (FY0): 29.60
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 37.77 128.80 13.00 20.75 8 -- -- -1.17
Annual 12/1/20 27.06 73.00 13.10 21.15 9 -- -- -2.62
Annual 12/1/19 25.55 42.10 17.60 25.63 10 -- -- -0.05
Quarterly 12/1/19 18.35 18.35 18.35 18.35 1 -- -- 7.08

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 29.60 32.78 -3.18
Annual 12/1/17 21.78 26.96 -5.18
Annual 12/1/16 13.10 16.54 -3.44
Quarterly 12/1/18 18.83 22.75 -3.92

Reference Information - Sales

Last Actual (FY0): 18,117.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 17,903.96 18,726.00 16,993.95 18,017.00 13 2 2 -0.07
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 17,881.45 18,610.00 17,130.00 17,837.00 15 2 2 0.17
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 16,834.36 17,033.45 16,541.00 16,848.00 15 2 2 0.08
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 4,276.31 4,386.00 4,136.92 4,306.00 3 -- 1 -3.52
Quarterly 6/1/20 4,485.97 4,515.93 4,456.00 4,485.97 2 -- 1 -1.12
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 4,666.09 4,780.18 4,552.00 4,666.09 2 1 -- 3.13
Quarterly 12/1/19 4,258.15 4,418.45 4,186.72 4,263.00 9 1 -- 0.55
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 18,117.00 18,073.37 0.24
Annual 12/1/17 17,234.00 17,239.17 -0.03
Annual 12/1/16 15,634.00 15,500.06 0.86
Quarterly 9/1/19 4,135.00 4,186.09 -1.22
Quarterly 6/1/19 4,246.00 4,225.18 0.49
Quarterly 3/1/19 4,234.00 4,052.69 4.47
Quarterly 12/1/18 4,196.00 4,158.74 0.90

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 13.99 20.10 24.48

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -34.18 -17.88 9.43

Copyright Thomson Reuters Corporation

Cookie Policy