Analysts' Estimates

Analysts' Estimates

Click here for the latest consensus estimates calculated by Lundbeck.

The consensus estimates are based on individual estimates gathered from sell-side brokers covering the Lundbeck share. Consensus estimates are calculated by Lundbeck quarterly ahead of the interim reports.

Below you will find up-to-date estimates calculated by First Call.

Stock Information

Price (Prev Close): 225.70
Price - 52 Week High: 308.90
Price - 52 Week Low: 213.50
Price Date (Latest): 10/23/19
Median Price Target: 273.62
Diff from Prev Close: 47.92
% Difference: 21.23

Analyst Ratings

Mean Recommendation:

2.88

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 19.66
FY0 End Date: 12/1/18
Ind. Annual Div: 8.00
Hist (5 Yr) Growth %: 35.16
Yield (%): 3.54

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 17.77 22.22 13.10 18.34 15 2 2 -3.26
Annual 12/1/20 17.25 21.68 9.63 18.40 15 2 1 -3.16
Annual 12/1/19 15.94 16.76 15.20 15.90 11 1 -- 0.06
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 7.66 7.66 7.66 7.66 1 -- -- --
Quarterly 9/1/19 4.36 5.09 3.80 4.26 9 2 -- 0.33
Quarterly 12/1/19 3.64 5.15 2.54 3.43 6 1 -- 1.32

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 19.66 20.78 -5.41
Annual 12/1/17 12.04 14.55 -17.27
Annual 12/1/16 6.14 5.41 13.53
Quarterly 6/1/19 3.96 4.57 -13.41
Quarterly 3/1/19 4.52 4.41 2.43
Quarterly 12/1/18 3.29 3.32 -0.80
Quarterly 9/1/18 5.31 5.51 -3.67

Reference Information - Book Value Per Share

Last Actual (FY0): 71.72
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 93.53 107.36 83.83 96.70 9 1 2 -1.69
Annual 12/1/20 83.60 93.79 76.10 83.91 9 2 1 -1.23
Annual 12/1/19 74.23 79.17 67.96 74.03 9 2 1 -0.46
Quarterly 12/1/19 75.76 75.76 75.76 75.76 1 1 -- 0.60

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 71.72 72.20 -0.66
Annual 12/1/17 61.32 61.38 -0.10
Annual 12/1/16 49.08 52.42 -6.37

Reference Information - Cash Flow Per Share

Last Actual (FY0): 30.10
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 21.41 24.78 16.41 21.70 5 -- 2 -6.85
Annual 12/1/20 22.34 25.05 18.55 22.83 6 1 1 -4.57
Annual 12/1/19 20.48 22.90 15.00 21.73 6 1 1 -3.14
Quarterly 9/1/19 2.87 5.75 -- 2.87 2 1 -- 2.02
Quarterly 12/1/19 -- -- -- -- 1 -- -- 0.00

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 30.10 25.55 17.81
Annual 12/1/17 20.45 21.16 -3.37
Annual 12/1/16 14.85 14.67 1.24
Quarterly 6/1/19 0.07 2.91 -97.59
Quarterly 9/1/18 6.07 3.28 85.32

Reference Information - Dividend Per Share

Last Actual (FY0): 12.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 8.31 11.39 5.25 8.36 12 -- 1 -3.35
Annual 12/1/20 7.71 11.12 3.18 7.92 14 -- 1 -3.63
Annual 12/1/19 7.75 12.00 3.68 7.21 14 -- 1 -1.52
Quarterly 3/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 6/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/19 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/19 8.00 8.00 8.00 8.00 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 12.00 11.72 2.40
Annual 12/1/17 8.00 6.79 17.89
Annual 12/1/16 2.45 1.94 25.68
Quarterly 6/1/19 -- -- --
Quarterly 3/1/19 12.00 -- 600.00
Quarterly 12/1/18 12.00 9.00 33.33
Quarterly 9/1/18 -- -- --

Reference Information - EBIT

Last Actual (FY0): 5,301.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 4,873.40 5,875.00 3,548.00 4,870.76 15 2 2 -2.48
Annual 12/1/20 5,034.55 5,869.00 2,756.00 5,086.05 15 3 1 -2.51
Annual 12/1/19 4,737.16 5,376.00 4,106.00 4,750.50 13 2 -- 0.77
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 1,127.00 1,127.00 1,127.00 1,127.00 1 -- -- --
Quarterly 9/1/19 1,195.64 1,398.56 1,031.00 1,137.00 7 1 -- 0.50
Quarterly 12/1/19 965.05 1,275.62 769.90 946.50 5 1 -- 0.19

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 5,301.00 5,756.48 -7.91
Annual 12/1/17 4,166.00 4,739.71 -12.10
Annual 12/1/16 2,292.00 2,411.61 -4.96
Quarterly 6/1/19 1,319.00 1,270.31 3.83
Quarterly 3/1/19 1,410.00 1,222.50 15.34
Quarterly 12/1/18 848.00 927.85 -8.61
Quarterly 9/1/18 1,447.00 1,511.77 -4.28

Reference Information - EBITDA

Last Actual (FY0): 6,436.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 5,618.19 6,495.14 4,362.03 5,618.50 10 1 2 -2.95
Annual 12/1/20 5,741.32 6,194.00 4,635.00 5,799.56 10 1 1 -2.79
Annual 12/1/19 5,412.98 5,647.18 5,150.00 5,411.00 8 1 -- -0.36
Quarterly 3/1/20 1,615.00 1,615.00 1,615.00 1,615.00 1 -- -- --
Quarterly 6/1/20 1,655.00 1,655.00 1,655.00 1,655.00 1 -- -- --
Quarterly 9/1/19 1,392.37 1,427.00 1,329.00 1,406.73 4 1 -- 0.41
Quarterly 12/1/19 1,232.92 1,319.84 1,146.00 1,232.92 2 1 -- -2.35

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 6,436.00 6,502.19 -1.02
Annual 12/1/17 5,424.00 5,867.78 -7.56
Annual 12/1/16 3,846.00 3,615.34 6.38
Quarterly 6/1/19 1,403.00 1,488.82 -5.76
Quarterly 3/1/19 1,495.00 1,467.09 1.90
Quarterly 12/1/18 1,134.00 1,208.71 -6.18
Quarterly 9/1/18 1,755.00 1,709.01 2.69

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 19.66
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 17.33 19.66 13.10 17.97 14 2 2 -3.57
Annual 12/1/20 16.88 19.03 9.63 17.70 15 3 1 -2.94
Annual 12/1/19 15.77 16.76 14.16 15.84 12 2 -- 0.19
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 7.66 7.66 7.66 7.66 1 -- -- --
Quarterly 9/1/19 4.05 4.40 3.80 3.94 7 1 -- 0.15
Quarterly 12/1/19 3.26 4.14 2.54 3.15 5 1 -- -0.27

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 19.66 19.55 0.54
Annual 12/1/17 13.27 13.61 -2.48
Annual 12/1/16 6.14 5.46 12.41
Quarterly 6/1/19 3.96 4.43 -10.65
Quarterly 3/1/19 4.52 4.30 5.15
Quarterly 12/1/18 3.29 3.17 3.79
Quarterly 9/1/18 5.31 5.43 -2.22

Reference Information - Net Debt

Last Actual (FY0): -3,533.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -8,297.42 -870.50 -12,477.00 -8,703.00 11 1 1 13.15
Annual 12/1/20 -7,327.13 -560.78 -9,849.00 -8,284.00 11 1 1 12.08
Annual 12/1/19 -5,169.25 -1,927.00 -7,360.00 -5,497.00 10 -- 1 6.22
Quarterly 12/1/19 -5,383.49 -5,383.49 -5,383.49 -5,383.49 1 -- 1 -1.43

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -3,533.00 -5,370.49 34.21
Annual 12/1/17 -3,620.00 -3,271.05 -10.67
Annual 12/1/16 -2,097.00 330.13 -735.21

Reference Information - Net Income

Last Actual (FY0): 3,907.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 3,600.89 4,415.33 2,601.00 3,596.00 12 2 2 -2.72
Annual 12/1/20 3,589.54 4,277.00 1,914.00 3,706.09 12 2 1 -2.62
Annual 12/1/19 3,281.76 3,898.00 3,021.00 3,227.70 8 1 -- 2.77
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 1,523.00 1,523.00 1,523.00 1,523.00 1 -- -- --
Quarterly 9/1/19 863.41 1,020.87 764.90 823.00 7 1 -- 0.14
Quarterly 12/1/19 734.36 1,023.17 553.40 646.51 5 1 -- 1.94

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 3,907.00 4,242.59 -7.91
Annual 12/1/17 2,382.00 2,846.68 -16.32
Annual 12/1/16 1,211.00 1,118.37 8.28
Quarterly 6/1/19 788.00 923.43 -14.67
Quarterly 3/1/19 898.00 915.13 -1.87
Quarterly 12/1/18 654.00 660.87 -1.04
Quarterly 9/1/18 1,055.00 1,084.01 -2.68

Reference Information - Operating Profit

Last Actual (FY0): 5,301.00
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 4,722.43 4,722.43 4,722.43 4,722.43 1 -- -- --
Annual 12/1/19 4,318.78 4,318.78 4,318.78 4,318.78 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Annual 12/1/18 5,301.00 5,340.11 -0.73

Reference Information - Return On Equity

Last Actual (FY0): 29.60
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 22.31 26.60 18.00 22.30 8 -- -- -1.22
Annual 12/1/20 26.29 34.60 21.20 26.50 9 -- -- 0.40
Annual 12/1/19 25.46 29.30 20.60 26.13 10 -- -- 0.32
Quarterly 12/1/19 27.93 27.93 27.93 27.93 1 -- -- 8.45

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 29.60 32.78 -3.18
Annual 12/1/17 21.78 26.96 -5.18
Annual 12/1/16 13.10 16.54 -3.44

Reference Information - Sales

Last Actual (FY0): 18,117.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 17,221.07 19,011.00 16,009.90 17,075.00 14 4 -- 0.51
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 17,496.42 17,971.54 16,999.40 17,439.50 16 4 -- 0.24
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 16,725.71 17,420.95 16,541.00 16,680.50 16 2 1 0.11
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 4,456.27 4,598.54 4,314.00 4,456.27 2 1 -- 0.00
Quarterly 6/1/20 4,534.79 4,611.57 4,458.00 4,534.79 2 1 -- 0.00
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/19 4,188.13 4,330.37 4,077.00 4,158.00 9 2 -- 0.36
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 12/1/19 4,077.80 4,610.59 3,909.45 4,010.04 9 2 -- 0.56
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 18,117.00 18,073.37 0.24
Annual 12/1/17 17,234.00 17,239.17 -0.03
Annual 12/1/16 15,634.00 15,500.06 0.86
Quarterly 6/1/19 4,246.00 4,225.18 0.49
Quarterly 3/1/19 4,234.00 4,052.69 4.47
Quarterly 12/1/18 4,196.00 4,158.74 0.90
Quarterly 9/1/18 4,633.00 4,590.96 0.92

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 11.48 14.16 13.08

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -23.30 8.22 3.01

Copyright Thomson Reuters Corporation

Cookie Policy