Analysts' Estimates

Print

Analysts' Estimates

Click here for the latest consensus estimates calculated by Lundbeck.

The consensus estimates are based on individual estimates gathered from sell-side brokers covering the Lundbeck share. Consensus estimates are calculated by Lundbeck quarterly ahead of the interim reports.

Below you will find up-to-date estimates calculated by First Call.

Glossary ยป

Stock Information

Price (Prev Close): 192.90
Price - 52 Week High: 308.50
Price - 52 Week Low: 169.10
Price Date (Latest): 3/31/20
Median Price Target: 269.69
Diff from Prev Close: 76.79
% Difference: 39.81

Analyst Ratings

Mean Recommendation:

2.69

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 13.42
FY0 End Date: 12/1/19
Ind. Annual Div: 4.10
Hist (5 Yr) Growth %: --
Yield (%): 2.13

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 15.36 22.30 9.61 14.73 8 -- 4 -6.65
Annual 12/1/21 13.47 19.41 8.82 12.73 13 -- 4 -3.83
Annual 12/1/20 11.69 19.73 8.08 9.79 13 -- 4 -5.80
Quarterly 3/1/20 2.55 2.88 2.37 2.48 4 -- -- --
Quarterly 6/1/20 3.06 4.49 2.00 2.88 4 -- -- --
Quarterly 9/1/20 2.93 3.52 2.42 2.89 4 -- -- --
Quarterly 12/1/20 3.80 5.37 2.74 3.29 3 -- -- --
Long Term Growth 8.24 15.60 1.81 7.30 3 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 13.42 12.91 3.95
Annual 12/1/18 19.66 20.78 -5.41
Annual 12/1/17 12.04 14.55 -17.27
Quarterly 12/1/19 1.15 0.55 29.77
Quarterly 9/1/19 3.79 4.29 -11.59
Quarterly 6/1/19 3.96 4.57 -13.41
Quarterly 3/1/19 4.52 4.41 2.43

Reference Information - Book Value Per Share

Last Actual (FY0): 86.26
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 97.57 100.16 94.83 97.65 4 1 1 0.13
Annual 12/1/21 86.11 90.06 83.00 85.98 7 3 1 5.14
Annual 12/1/20 76.85 79.18 75.00 76.60 7 2 1 3.32
Quarterly 12/1/20 76.98 76.98 76.98 76.98 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 86.26 70.33 22.65
Annual 12/1/18 71.72 72.20 -0.66
Annual 12/1/17 61.32 61.38 -0.10

Reference Information - Cash Flow Per Share

Last Actual (FY0): 15.46
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 21.11 23.68 18.15 21.50 3 1 -- -6.46
Annual 12/1/21 18.65 24.85 11.02 19.40 5 1 1 -0.12
Annual 12/1/20 17.13 20.45 14.59 16.72 5 -- 2 -3.47
Quarterly 3/1/20 3.83 3.83 3.83 3.83 1 -- -- --
Quarterly 6/1/20 1.47 1.47 1.47 1.47 1 -- -- --
Quarterly 9/1/20 4.20 4.20 4.20 4.20 1 -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 15.46 19.57 -21.00
Annual 12/1/18 30.10 25.55 17.81
Annual 12/1/17 20.45 21.16 -3.37
Quarterly 12/1/19 3.96 1.03 146.53
Quarterly 9/1/19 6.87 2.87 139.16
Quarterly 6/1/19 0.07 2.91 -97.59

Reference Information - Dividend Per Share

Last Actual (FY0): 4.10
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 4.79 6.03 2.93 5.09 8 -- 4 -16.88
Annual 12/1/21 4.58 7.42 2.69 4.10 13 -- 5 -14.81
Annual 12/1/20 3.66 6.00 1.34 4.07 10 -- 3 -11.28
Quarterly 3/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 6/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/20 4.10 4.10 4.10 4.10 1 -- 1 -54.44

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 4.10 6.14 -33.24
Annual 12/1/18 12.00 11.72 2.40
Annual 12/1/17 8.00 6.79 17.89
Quarterly 9/1/19 -- -- --
Quarterly 6/1/19 -- -- --
Quarterly 3/1/19 12.00 -- 600.00

Reference Information - EBIT

Last Actual (FY0): 3,608.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 4,456.61 5,603.00 3,682.30 4,444.56 11 1 2 -0.44
Annual 12/1/21 3,853.47 4,776.11 2,792.00 3,786.44 14 2 2 -0.07
Annual 12/1/20 3,369.32 4,592.00 1,689.00 3,747.60 13 2 2 -1.83
Quarterly 3/1/20 854.09 1,180.39 678.00 778.99 4 -- -- 14.59
Quarterly 6/1/20 815.27 1,062.07 595.00 802.01 4 -- -- 11.22
Quarterly 9/1/20 918.10 1,123.16 693.00 928.12 4 -- -- 8.04
Quarterly 12/1/20 938.97 1,202.32 760.00 854.60 3 -- -- -4.30

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 3,608.00 4,014.03 -10.12
Annual 12/1/18 5,301.00 5,756.48 -7.91
Annual 12/1/17 4,166.00 4,739.71 -12.10
Quarterly 12/1/19 291.00 209.83 38.69
Quarterly 9/1/19 1,281.00 1,187.27 7.89
Quarterly 6/1/19 1,319.00 1,270.31 3.83
Quarterly 3/1/19 1,410.00 1,222.50 15.34

Reference Information - EBITDA

Last Actual (FY0): 4,823.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 5,454.15 6,374.00 4,378.00 5,549.38 9 -- 2 -0.73
Annual 12/1/21 4,813.16 6,038.00 3,879.00 4,694.00 13 1 2 -0.14
Annual 12/1/20 4,447.33 5,844.00 3,776.12 4,318.50 12 1 1 -0.34
Quarterly 3/1/20 1,110.34 1,477.80 803.78 1,079.88 4 -- -- 12.40
Quarterly 6/1/20 1,201.98 1,521.44 904.01 1,191.24 4 -- -- 4.57
Quarterly 9/1/20 1,118.61 1,420.57 977.54 1,038.16 4 -- -- 9.89
Quarterly 12/1/20 1,153.48 1,250.00 1,009.60 1,177.16 4 -- -- -0.04

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 4,823.00 4,679.33 3.07
Annual 12/1/18 6,436.00 6,502.19 -1.02
Annual 12/1/17 5,424.00 5,867.78 -7.56
Quarterly 12/1/19 607.00 490.50 23.75
Quarterly 9/1/19 1,318.00 1,387.09 -4.98
Quarterly 6/1/19 1,403.00 1,488.82 -5.76
Quarterly 3/1/19 1,495.00 1,467.09 1.90

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 13.42
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 14.30 17.24 9.61 15.07 9 -- 4 -1.61
Annual 12/1/21 12.13 16.48 8.69 11.93 14 1 4 -0.27
Annual 12/1/20 9.41 16.36 6.87 9.15 14 1 4 -3.40
Quarterly 3/1/20 2.16 2.50 1.46 2.35 4 -- -- 2.59
Quarterly 6/1/20 2.05 2.51 1.83 1.94 4 -- -- -2.88
Quarterly 9/1/20 2.41 3.00 2.10 2.26 4 -- -- -3.99
Quarterly 12/1/20 2.74 3.95 1.53 2.74 3 -- -- -18.10

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 13.42 12.57 6.78
Annual 12/1/18 19.66 19.55 0.54
Annual 12/1/17 13.27 13.61 -2.48
Quarterly 12/1/19 1.15 -0.02 58.62
Quarterly 9/1/19 3.79 4.05 -6.47
Quarterly 6/1/19 3.96 4.43 -10.65
Quarterly 3/1/19 4.52 4.30 5.15

Reference Information - Net Asset Value

Last Actual (FY0): 14,554.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Asset Value

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 18,191.04 18,843.00 17,928.10 18,023.00 5 -- 1 -0.33
Annual 12/1/21 16,776.66 17,826.00 15,913.00 16,665.00 5 1 1 -1.08
Annual 12/1/20 15,116.78 16,236.00 14,214.00 14,949.00 6 -- 2 -1.43

Actuals - Net Asset Value

Reported Mean Estimate Surprise % Change
Annual 12/1/19 14,554.00 14,593.45 -0.27
Annual 12/1/18 14,251.00 14,106.48 1.02
Annual 12/1/17 12,181.00 11,960.00 1.85

Reference Information - Net Debt

Last Actual (FY0): 6,113.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -590.00 933.00 -2,113.00 -590.00 2 -- -- -163.24
Annual 12/1/21 -2,640.00 4,507.00 -11,764.00 -1,651.50 4 1 -- 32.26
Annual 12/1/20 1,546.37 6,095.00 -9,777.00 4,364.61 7 1 -- 18.00
Quarterly 12/1/20 4,035.50 4,035.50 4,035.50 4,035.50 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 6,113.00 274.60 2,126.14
Annual 12/1/18 -3,533.00 -5,370.49 34.21
Annual 12/1/17 -3,620.00 -3,271.05 -10.67

Reference Information - Net Income

Last Actual (FY0): 2,667.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 3,103.09 4,430.00 1,909.00 3,134.16 8 -- 1 -5.81
Annual 12/1/21 2,693.45 3,834.00 1,753.00 2,633.00 13 -- 2 -3.14
Annual 12/1/20 2,327.22 3,908.00 1,609.00 1,924.00 12 -- 2 -2.91
Quarterly 3/1/20 515.21 571.82 470.00 503.80 3 -- -- --
Quarterly 6/1/20 510.50 644.99 387.50 499.00 3 -- -- --
Quarterly 9/1/20 591.75 698.66 482.00 594.60 3 -- -- --
Quarterly 12/1/20 805.87 1,066.73 545.00 805.87 2 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2,667.00 2,802.67 -4.84
Annual 12/1/18 3,907.00 4,242.59 -7.91
Annual 12/1/17 2,382.00 2,846.68 -16.32
Quarterly 12/1/19 230.00 125.36 83.47
Quarterly 9/1/19 751.00 857.52 -12.42
Quarterly 6/1/19 788.00 923.43 -14.67
Quarterly 3/1/19 898.00 915.13 -1.87

Reference Information - Operating Profit

Last Actual (FY0): 3,608.00
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2,863.00 2,863.00 2,863.00 2,863.00 1 -- -- --
Annual 12/1/21 2,524.00 2,524.00 2,524.00 2,524.00 1 -- -- --
Annual 12/1/20 2,610.20 2,697.00 2,523.40 2,610.20 2 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Annual 12/1/19 3,608.00 3,448.15 4.64
Annual 12/1/18 5,301.00 5,340.11 -0.73

Reference Information - Return On Equity

Last Actual (FY0): 18.52
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 20.08 27.30 15.60 18.89 6 -- -- -3.34
Annual 12/1/21 23.96 64.80 13.00 19.30 9 -- -- -2.64
Annual 12/1/20 23.80 74.40 6.00 20.26 10 -- -- -4.12
Quarterly 12/1/20 16.08 16.08 16.08 16.08 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 18.52 25.34 -6.82
Annual 12/1/18 29.60 32.78 -3.18
Annual 12/1/17 21.78 26.96 -5.18

Reference Information - Sales

Last Actual (FY0): 17,036.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 18,826.56 19,676.50 17,413.87 18,817.50 11 1 2 -1.29
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 18,077.00 18,848.00 17,392.00 18,132.20 15 3 1 -0.21
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 17,873.68 18,435.00 17,447.00 17,831.79 15 1 3 -0.34
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 4,284.26 4,415.62 4,040.91 4,318.61 7 -- -- 0.13
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 4,421.63 4,579.89 4,334.65 4,392.00 7 -- -- -0.33
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 4,541.32 4,819.75 4,334.82 4,486.80 7 -- -- -0.75
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 4,650.02 4,929.00 4,404.19 4,647.45 6 -- -- -0.17
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 17,036.00 16,855.40 1.07
Annual 12/1/18 18,117.00 18,073.37 0.24
Annual 12/1/17 17,234.00 17,239.17 -0.03
Quarterly 12/1/19 4,421.00 4,263.37 3.70
Quarterly 9/1/19 4,135.00 4,186.09 -1.22
Quarterly 6/1/19 4,246.00 4,225.18 0.49
Quarterly 3/1/19 4,234.00 4,052.69 4.47

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 14.37 16.50 14.32

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -9.44 15.22 14.05

Copyright Thomson Reuters Corporation

Cookie Policy